Financials Stock Trend Capital Inc.

Equities

PUMP

CA86102Q1081

Investment Management & Fund Operators

Market Closed - Canadian Securities Exchange 11:53:28 2024-04-26 am EDT 5-day change 1st Jan Change
0.005 CAD 0.00% Intraday chart for Stock Trend Capital Inc. 0.00% 0.00%

Valuation

Fiscal Period: April 2019 2020 2021 2022 2023
Capitalization 1 92.49 18.76 15.63 6.252 6.252
Enterprise Value (EV) 1 76.32 16.34 17.02 3.718 4.311
P/E ratio -3.12 x -0.36 x -3.69 x -0.91 x -5.22 x
Yield - - - - -
Capitalization / Revenue - 16,923,245 x 1,620,897 x - 164,028,991 x
EV / Revenue - 14,744,184 x 1,764,787 x - 113,102,794 x
EV / EBITDA -9.1 x -1.04 x -4.5 x -3.58 x -3.6 x
EV / FCF - -7,627,604 x -6,530,338 x -9,649,543 x -3,687,267 x
FCF Yield - -0% -0% -0% -0%
Price to Book 2.96 x 2.24 x 3.43 x 1.79 x 2.72 x
Nbr of stocks (in thousands) 451,180 625,197 625,197 625,197 625,197
Reference price 2 0.2050 0.0300 0.0250 0.0100 0.0100
Announcement Date 8/28/19 9/1/20 8/31/21 10/27/22 8/25/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Net sales - - 1.108 9.643 - 0.0381
EBITDA 1 -1.86 -8.383 -15.77 -3.78 -1.039 -1.196
EBIT 1 -4.516 -10.98 -17.89 -4.026 -1.077 -1.215
Operating Margin - - -1,614.16% -41.75% - -3,188.99%
Earnings before Tax (EBT) 1 -4.515 -24.71 -48.36 -4.486 -6.604 -1.197
Net income 1 -4.515 -24.71 -48.54 -4.241 -6.856 -1.197
Net margin - - -4,379.71% -43.98% - -3,139.83%
EPS 2 -0.0313 -0.0658 -0.0834 -0.006783 -0.0110 -0.001914
Free Cash Flow - - -2.142 -2.606 -0.3853 -1.169
FCF margin - - -193.3% -27.02% - -3,067.39%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/21/19 8/28/19 9/1/20 8/31/21 10/27/22 8/25/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 1.39 - -
Net Cash position 1 0.37 16.2 2.42 - 2.53 1.94
Leverage (Debt/EBITDA) - - - -0.3671 x - -
Free Cash Flow - - -2.14 -2.61 -0.39 -1.17
ROE (net income / shareholders' equity) - - -215% -38.1% -99.8% -41.4%
ROA (Net income/ Total Assets) - - -43.1% -14% -6.94% -24.6%
Assets 1 - - 112.7 30.22 98.77 4.857
Book Value Per Share 2 0.1000 0.0700 0.0100 0.0100 0.0100 0
Cash Flow per Share 2 0 0.0400 0.0100 0 0 0
Capex 1 0.8 0.81 0.41 0.45 - -
Capex / Sales - - 37.4% 4.65% - -
Announcement Date 3/21/19 8/28/19 9/1/20 8/31/21 10/27/22 8/25/23
1CAD in Million2CAD
Estimates
  1. Stock Market
  2. Equities
  3. PUMP Stock
  4. Financials Stock Trend Capital Inc.