End-of-day quote
Thailand S.E.
06:00:00 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
3.22
THB
|
+0.63%
|
|
+1.26%
|
0.00%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
6,597
|
10,968
|
5,691
|
10,231
|
6,650
|
5,156
|
Enterprise Value (EV)
1 |
6,276
|
10,230
|
7,138
|
8,300
|
5,614
|
5,981
|
P/E ratio
|
-10.5
x
|
5.25
x
|
-6.84
x
|
31.9
x
|
-45.9
x
|
25.6
x
|
Yield
|
-
|
5.93%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
5.55
x
|
6.53
x
|
3.23
x
|
4.53
x
|
1.76
x
|
1.31
x
|
EV / Revenue
|
5.28
x
|
6.09
x
|
4.05
x
|
3.67
x
|
1.48
x
|
1.52
x
|
EV / EBITDA
|
-17.2
x
|
9.71
x
|
-423
x
|
36.8
x
|
75.2
x
|
12.7
x
|
EV / FCF
|
-5.09
x
|
21
x
|
-24.1
x
|
86
x
|
-24
x
|
136
x
|
FCF Yield
|
-19.7%
|
4.75%
|
-4.14%
|
1.16%
|
-4.16%
|
0.73%
|
Price to Book
|
0.95
x
|
1.3
x
|
0.77
x
|
1.33
x
|
0.88
x
|
0.67
x
|
Nbr of stocks (in thousands)
|
1,624,831
|
1,624,831
|
1,598,651
|
1,598,651
|
1,598,651
|
1,601,311
|
Reference price
2 |
4.060
|
6.750
|
3.560
|
6.400
|
4.160
|
3.220
|
Announcement Date
|
2/25/19
|
2/25/20
|
3/1/21
|
3/1/22
|
2/28/23
|
3/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,188
|
1,680
|
1,763
|
2,259
|
3,784
|
3,933
|
EBITDA
1 |
-364.5
|
1,054
|
-16.87
|
225.3
|
74.64
|
471.9
|
EBIT
1 |
-670.6
|
712.9
|
-555.3
|
2.457
|
-92.72
|
301.5
|
Operating Margin
|
-56.43%
|
42.43%
|
-31.49%
|
0.11%
|
-2.45%
|
7.67%
|
Earnings before Tax (EBT)
1 |
-609.7
|
2,040
|
-1,178
|
416.1
|
-185
|
119.6
|
Net income
1 |
-629.4
|
2,089
|
-836.7
|
320.3
|
-144.9
|
201
|
Net margin
|
-52.96%
|
124.35%
|
-47.45%
|
14.18%
|
-3.83%
|
5.11%
|
EPS
2 |
-0.3874
|
1.286
|
-0.5204
|
0.2004
|
-0.0906
|
0.1257
|
Free Cash Flow
1 |
-1,233
|
486
|
-295.8
|
96.56
|
-233.6
|
43.83
|
FCF margin
|
-103.8%
|
28.93%
|
-16.77%
|
4.27%
|
-6.17%
|
1.11%
|
FCF Conversion (EBITDA)
|
-
|
46.11%
|
-
|
42.86%
|
-
|
9.29%
|
FCF Conversion (Net income)
|
-
|
23.26%
|
-
|
30.15%
|
-
|
21.81%
|
Dividend per Share
|
-
|
0.4000
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/25/19
|
2/25/20
|
3/1/21
|
3/1/22
|
2/28/23
|
3/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
1,447
|
-
|
-
|
825
|
Net Cash position
1 |
321
|
737
|
-
|
1,931
|
1,037
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-85.78
x
|
-
|
-
|
1.748
x
|
Free Cash Flow
1 |
-1,233
|
486
|
-296
|
96.6
|
-234
|
43.8
|
ROE (net income / shareholders' equity)
|
-8.26%
|
24.5%
|
-13.1%
|
3.5%
|
-2.43%
|
1.6%
|
ROA (Net income/ Total Assets)
|
-4%
|
3.77%
|
-2.72%
|
0.01%
|
-0.51%
|
1.61%
|
Assets
1 |
15,725
|
55,495
|
30,734
|
2,542,025
|
28,525
|
12,467
|
Book Value Per Share
2 |
4.250
|
5.210
|
4.620
|
4.830
|
4.720
|
4.810
|
Cash Flow per Share
2 |
0.2300
|
0.6600
|
0.3000
|
0.6100
|
0.2100
|
0.1600
|
Capex
1 |
719
|
146
|
166
|
27.8
|
64.9
|
52.1
|
Capex / Sales
|
60.5%
|
8.68%
|
9.41%
|
1.23%
|
1.71%
|
1.32%
|
Announcement Date
|
2/25/19
|
2/25/20
|
3/1/21
|
3/1/22
|
2/28/23
|
3/1/24
|
|
1st Jan change
|
Capi.
|
---|
| 0.00% | 139M | | +1.53% | 26.12B | | +18.55% | 21.07B | | -7.41% | 11.96B | | +25.73% | 11.32B | | +10.61% | 10.83B | | +10.96% | 10.16B | | +1.48% | 8.46B | | +3.54% | 7.16B | | +25.25% | 6.91B |
Iron, Steel Mills & Foundries
|