Stock STRAITS STRAITS INTER LOGISTICS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Straits Inter Logistics

Equities

STRAITS

MYQ0080OO000

Oil & Gas Refining and Marketing

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
0.125 MYR -.--% Intraday chart for Straits Inter Logistics -.--% +4.17%
08:46am Straits Energy Resources Seeks More Time to Complete Private Share Placement MT
Feb. 27 Straits Energy Resources Berhad Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 95.66 123 146.4 120.4 128.8 108.3
Enterprise Value (EV) 1 92.83 145.8 204.1 225 199.4 200.7
P/E ratio 25.1 x 28.6 x 22.5 x 46.3 x 31.7 x 16.7 x
Yield - - - - 1.21% -
Capitalization / Revenue 0.71 x 0.48 x 0.22 x 0.18 x 0.1 x 0.03 x
EV / Revenue 0.69 x 0.57 x 0.31 x 0.33 x 0.15 x 0.06 x
EV / EBITDA 30.5 x 22.8 x 11.3 x 15.8 x 9.79 x 8.42 x
EV / FCF -4.9 x -209 x -18.7 x -10.8 x 4.97 x -21.3 x
FCF Yield -20.4% -0.48% -5.35% -9.24% 20.1% -4.7%
Price to Book 2.64 x 1.44 x 1.32 x 1.06 x 0.98 x 0.68 x
Nbr of stocks (in thousands) 367,904 559,128 650,658 650,658 780,790 942,143
Reference price 2 0.2600 0.2200 0.2250 0.1850 0.1650 0.1150
Announcement Date 4/26/18 4/26/19 5/20/20 5/27/21 4/28/22 4/27/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 134.6 255.8 663.2 675.3 1,319 3,111
EBITDA 1 3.048 6.395 18.12 14.24 20.37 23.84
EBIT 1 2.901 5.373 13.7 7.15 12.07 12.72
Operating Margin 2.16% 2.1% 2.07% 1.06% 0.92% 0.41%
Earnings before Tax (EBT) 1 2.944 4.283 12.43 6.467 9.677 10.02
Net income 1 2.526 4.052 7.085 2.84 4.303 6.158
Net margin 1.88% 1.58% 1.07% 0.42% 0.33% 0.2%
EPS 2 0.0103 0.007699 0.0100 0.003999 0.005199 0.006888
Free Cash Flow 1 -18.95 -0.6967 -10.92 -20.79 40.07 -9.44
FCF margin -14.08% -0.27% -1.65% -3.08% 3.04% -0.3%
FCF Conversion (EBITDA) - - - - 196.73% -
FCF Conversion (Net income) - - - - 931.29% -
Dividend per Share - - - - 0.002000 -
Announcement Date 4/26/18 4/26/19 5/20/20 5/27/21 4/28/22 4/27/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - 22.8 57.7 105 70.5 92.3
Net Cash position 1 2.82 - - - - -
Leverage (Debt/EBITDA) - 3.562 x 3.187 x 7.348 x 3.463 x 3.872 x
Free Cash Flow 1 -18.9 -0.7 -10.9 -20.8 40.1 -9.44
ROE (net income / shareholders' equity) 11.2% 7.73% 8.82% 3.19% 3.08% 4.31%
ROA (Net income/ Total Assets) 6.5% 3.5% 3.87% 1.47% 1.98% 1.57%
Assets 1 38.87 115.7 183.1 193.6 217.3 391.7
Book Value Per Share 2 0.1000 0.1500 0.1700 0.1700 0.1700 0.1700
Cash Flow per Share 2 0.0100 0.0100 0.0100 0.0200 0.0600 0.0600
Capex 1 2.81 1.64 19.9 8.62 29.4 30.9
Capex / Sales 2.09% 0.64% 3% 1.28% 2.23% 0.99%
Announcement Date 4/26/18 4/26/19 5/20/20 5/27/21 4/28/22 4/27/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Oil & Gas Refining and Marketing

1st Jan change Capi.
STRAITS INTER LOGISTICS Stock Straits Inter Logistics
+4.17% 26.07M
RELIANCE INDUSTRIES LTD Stock Reliance Industries Ltd
+13.50% 238B
BP PLC Stock BP PLC
+9.28% 107B
CHINA PETROLEUM & CHEMICAL CORPORATION Stock China Petroleum & Chemical Corporation
+15.40% 100B
MARATHON PETROLEUM CORPORATION Stock Marathon Petroleum Corporation
+20.46% 64.51B
PHILLIPS 66 Stock Phillips 66
+5.36% 60.72B
VALERO ENERGY CORPORATION Stock Valero Energy Corporation
+20.67% 52.28B
IMPERIAL OIL LIMITED Stock Imperial Oil Limited
+22.64% 36.9B
INDIAN OIL CORPORATION LIMITED Stock Indian Oil Corporation Limited
+30.03% 27.86B
FORMOSA PETROCHEMICAL CORPORATION Stock Formosa Petrochemical Corporation
-10.53% 21.09B
Other Oil & Gas Refining and Marketing
  1. Stock Market
  2. Equities
  3. STRAITS Stock
  4. Financials Straits Inter Logistics