Financials Sugentech Inc.

Equities

A253840

KR7253840003

Medical Equipment, Supplies & Distribution

End-of-day quote Korea S.E. 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
5,480 KRW +1.86% Intraday chart for Sugentech Inc. -3.01% -29.29%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 146,253 70,835 310,488 216,446 165,128 118,431
Enterprise Value (EV) 1 143,620 50,066 278,429 124,955 71,561 66,917
P/E ratio -2.2 x -7.08 x -6.92 x 6.89 x 6.73 x -13.6 x
Yield - - - - 1.48% -
Capitalization / Revenue 26.8 x 18.4 x 7.51 x 2.8 x 1.63 x 16.6 x
EV / Revenue 26.4 x 13 x 6.73 x 1.62 x 0.71 x 9.38 x
EV / EBITDA -35.1 x -7.77 x 11.9 x 3.45 x 2.5 x -3.72 x
EV / FCF - 27,483,985 x -47,267,788 x 3,920,252 x -28,742,142 x -3,116,853 x
FCF Yield - 0% -0% 0% -0% -0%
Price to Book 9.5 x 2.91 x 4.92 x 2.15 x 1.17 x 1.05 x
Nbr of stocks (in thousands) 11,426 12,926 15,295 15,460 16,269 15,281
Reference price 2 12,800 5,480 20,300 14,000 10,150 7,750
Announcement Date 3/19/20 3/19/20 3/17/21 3/23/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 5,449 3,845 41,352 77,201 101,399 7,132
EBITDA 1 -4,090 -6,444 23,395 36,209 28,587 -17,975
EBIT 1 -4,603 -7,069 22,512 34,814 24,971 -22,758
Operating Margin -84.48% -183.85% 54.44% 45.09% 24.63% -319.08%
Earnings before Tax (EBT) 1 -40,930 -9,562 -40,817 43,310 32,322 -18,722
Net income 1 -40,915 -9,561 -41,018 36,152 26,717 -17,238
Net margin -750.91% -248.66% -99.19% 46.83% 26.35% -241.69%
EPS 2 -5,807 -774.0 -2,935 2,033 1,509 -570.4
Free Cash Flow - 1,822 -5,890 31,874 -2,490 -21,469
FCF margin - 47.38% -14.24% 41.29% -2.46% -301.02%
FCF Conversion (EBITDA) - - - 88.03% - -
FCF Conversion (Net income) - - - 88.17% - -
Dividend per Share - - - - 150.0 -
Announcement Date 3/19/20 3/19/20 3/17/21 3/23/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2,633 20,769 32,059 91,491 93,567 51,514
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - 1,822 -5,890 31,874 -2,490 -21,469
ROE (net income / shareholders' equity) - -46.3% -92.3% 41.8% 20.9% -13.5%
ROA (Net income/ Total Assets) - -12.7% 23.9% 19.1% 9.49% -9.28%
Assets 1 - 75,517 -171,824 189,426 281,485 185,719
Book Value Per Share 2 1,347 1,880 4,126 6,514 8,641 7,361
Cash Flow per Share 2 99.10 204.0 1,092 4,276 3,201 1,458
Capex 1 1,853 1,856 4,387 5,227 15,848 5,651
Capex / Sales 34% 48.27% 10.61% 6.77% 15.63% 79.23%
Announcement Date 3/19/20 3/19/20 3/17/21 3/23/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. A253840 Stock
  4. Financials Sugentech Inc.