Market Closed -
Japan Exchange
02:00:00 2024-05-02 am EDT
|
5-day change
|
1st Jan Change
|
2,385
JPY
|
+2.32%
|
|
+9.91%
|
+6.81%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
20,644
|
19,682
|
18,676
|
24,363
|
20,953
|
20,902
|
Enterprise Value (EV)
1 |
14,174
|
12,065
|
10,920
|
14,968
|
12,765
|
13,080
|
P/E ratio
|
10.8
x
|
8.84
x
|
10
x
|
14.4
x
|
12.9
x
|
9.95
x
|
Yield
|
2.95%
|
3.93%
|
4.52%
|
2.53%
|
2.89%
|
3.13%
|
Capitalization / Revenue
|
0.47
x
|
0.43
x
|
0.43
x
|
0.6
x
|
0.49
x
|
0.46
x
|
EV / Revenue
|
0.32
x
|
0.27
x
|
0.25
x
|
0.37
x
|
0.3
x
|
0.29
x
|
EV / EBITDA
|
5.05
x
|
3.77
x
|
3.71
x
|
6.04
x
|
5.16
x
|
5.12
x
|
EV / FCF
|
17.3
x
|
8.32
x
|
7.01
x
|
5.6
x
|
-257
x
|
-21.1
x
|
FCF Yield
|
5.79%
|
12%
|
14.3%
|
17.9%
|
-0.39%
|
-4.73%
|
Price to Book
|
0.69
x
|
0.63
x
|
0.6
x
|
0.76
x
|
0.65
x
|
0.62
x
|
Nbr of stocks (in thousands)
|
11,058
|
11,057
|
10,557
|
10,288
|
10,078
|
10,078
|
Reference price
2 |
1,867
|
1,780
|
1,769
|
2,368
|
2,079
|
2,074
|
Announcement Date
|
6/15/18
|
6/14/19
|
6/19/20
|
6/21/21
|
6/20/22
|
6/19/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
44,315
|
45,417
|
43,890
|
40,365
|
43,120
|
45,558
|
EBITDA
1 |
2,808
|
3,203
|
2,944
|
2,479
|
2,472
|
2,555
|
EBIT
1 |
2,462
|
2,871
|
2,528
|
2,070
|
2,072
|
2,177
|
Operating Margin
|
5.56%
|
6.32%
|
5.76%
|
5.13%
|
4.81%
|
4.78%
|
Earnings before Tax (EBT)
1 |
2,874
|
3,304
|
2,879
|
2,520
|
2,532
|
2,868
|
Net income
1 |
1,913
|
2,227
|
1,894
|
1,721
|
1,634
|
2,101
|
Net margin
|
4.32%
|
4.9%
|
4.32%
|
4.26%
|
3.79%
|
4.61%
|
EPS
2 |
173.0
|
201.4
|
177.0
|
164.2
|
161.3
|
208.5
|
Free Cash Flow
1 |
820.1
|
1,451
|
1,558
|
2,674
|
-49.62
|
-619
|
FCF margin
|
1.85%
|
3.19%
|
3.55%
|
6.62%
|
-0.12%
|
-1.36%
|
FCF Conversion (EBITDA)
|
29.21%
|
45.29%
|
52.93%
|
107.87%
|
-
|
-
|
FCF Conversion (Net income)
|
42.87%
|
65.14%
|
82.28%
|
155.38%
|
-
|
-
|
Dividend per Share
2 |
55.00
|
70.00
|
80.00
|
60.00
|
60.00
|
65.00
|
Announcement Date
|
6/15/18
|
6/14/19
|
6/19/20
|
6/21/21
|
6/20/22
|
6/19/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
6,470
|
7,617
|
7,756
|
9,395
|
8,188
|
7,822
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
820
|
1,451
|
1,558
|
2,674
|
-49.6
|
-619
|
ROE (net income / shareholders' equity)
|
6.59%
|
7.31%
|
6.09%
|
5.46%
|
5.09%
|
6.36%
|
ROA (Net income/ Total Assets)
|
4.38%
|
4.91%
|
4.29%
|
3.48%
|
3.4%
|
3.49%
|
Assets
1 |
43,712
|
45,384
|
44,101
|
49,455
|
48,032
|
60,252
|
Book Value Per Share
2 |
2,695
|
2,815
|
2,945
|
3,113
|
3,202
|
3,358
|
Cash Flow per Share
2 |
585.0
|
689.0
|
735.0
|
916.0
|
812.0
|
776.0
|
Capex
1 |
283
|
278
|
320
|
154
|
684
|
597
|
Capex / Sales
|
0.64%
|
0.61%
|
0.73%
|
0.38%
|
1.59%
|
1.31%
|
Announcement Date
|
6/15/18
|
6/14/19
|
6/19/20
|
6/21/21
|
6/20/22
|
6/19/23
|
|