Stock 6736 SUN CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sun Corporation

Equities

6736

JP3336450006

Communications & Networking

Delayed Japan Exchange
Other stock markets
 02:00:00 2024-04-26 am EDT 		5-day change 1st Jan Change
3,605 JPY +4.04% Intraday chart for Sun Corporation +17.43% +60.01%
Mar. 26 Leopard Asset Management Expresses Concerns Over Sun Corporation's Lack of Action to Enhance Shareholder Value CI
Feb. 13 Sun Corporation Provides Dividend Forecast for the Fiscal Year Ending March 31, 2024 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 15,959 19,307 29,337 87,022 46,518 44,086
Enterprise Value (EV) 1 6,116 7,013 7,519 60,937 17,529 41,356
P/E ratio -12.3 x -19.6 x -8.53 x 1,858 x 17.9 x 6.93 x
Yield 2.83% 2.34% - 0.27% 2.06% 1.04%
Capitalization / Revenue 0.61 x 0.76 x 1.12 x 3.26 x 1.25 x 1.18 x
EV / Revenue 0.23 x 0.28 x 0.29 x 2.29 x 0.47 x 1.1 x
EV / EBITDA -13.1 x 17.6 x -4.57 x 40.4 x 7.01 x -232 x
EV / FCF 19.8 x 2.36 x 5.94 x 27.9 x -1.25 x -3.14 x
FCF Yield 5.04% 42.5% 16.8% 3.58% -79.9% -31.8%
Price to Book 1.34 x 1.95 x 2.05 x 5.34 x 1.72 x 1.25 x
Nbr of stocks (in thousands) 22,573 22,581 22,550 23,679 23,941 22,831
Reference price 2 707.0 855.0 1,301 3,675 1,943 1,931
Announcement Date 6/27/18 6/27/19 6/26/20 6/25/21 6/27/22 6/26/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 26,297 25,243 26,220 26,662 37,205 37,449
EBITDA 1 -466 398 -1,647 1,509 2,502 -178
EBIT 1 -1,075 -200 -2,252 687 1,360 -1,711
Operating Margin -4.09% -0.79% -8.59% 2.58% 3.66% -4.57%
Earnings before Tax (EBT) 1 -1,671 453 -3,161 889 9,677 13,959
Net income 1 -1,293 -985 -3,440 47 2,818 6,878
Net margin -4.92% -3.9% -13.12% 0.18% 7.57% 18.37%
EPS 2 -57.38 -43.63 -152.5 1.978 108.5 278.5
Free Cash Flow 1 308.1 2,978 1,265 2,184 -13,999 -13,159
FCF margin 1.17% 11.8% 4.83% 8.19% -37.63% -35.14%
FCF Conversion (EBITDA) - 748.12% - 144.71% - -
FCF Conversion (Net income) - - - 4,646.01% - -
Dividend per Share 2 20.00 20.00 - 10.00 40.00 20.00
Announcement Date 6/27/18 6/27/19 6/26/20 6/25/21 6/27/22 6/26/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 12,130 12,049 15,626 10,680 9,552 21,195 13,302 2,370 4,648 2,819
EBITDA - - - - - - - - - -
EBIT 1 -1,740 -795 990 -160 -512 -1,445 -429 25 71 147
Operating Margin -14.34% -6.6% 6.34% -1.5% -5.36% -6.82% -3.23% 1.05% 1.53% 5.21%
Earnings before Tax (EBT) 1 -1,645 -715 1,634 1,587 7,666 12,668 700 -2,791 -4,450 178
Net income 1 -1,497 -744 1,006 491 3,996 6,414 -109 -2,614 -4,229 84
Net margin -12.34% -6.17% 6.44% 4.6% 41.83% 30.26% -0.82% -110.3% -90.99% 2.98%
EPS 2 -66.33 -32.93 42.08 20.48 168.1 270.3 -4.020 -117.1 -189.9 3.590
Dividend per Share - - 20.00 - - - - - - -
Announcement Date 11/14/19 11/13/20 11/15/21 2/14/22 8/9/22 11/14/22 2/14/23 8/10/23 11/14/23 2/13/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 9,843 12,294 21,818 26,085 28,989 2,730
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 308 2,978 1,265 2,184 -13,999 -13,159
ROE (net income / shareholders' equity) -9.85% -8.22% -24.4% 0.93% 31.1% 43.5%
ROA (Net income/ Total Assets) -2.53% -0.48% -4.11% 0.94% 1.29% -1.73%
Assets 1 51,165 207,325 83,649 5,007 218,602 -398,286
Book Value Per Share 2 529.0 439.0 635.0 688.0 1,129 1,547
Cash Flow per Share 2 528.0 719.0 1,170 1,361 1,323 139.0
Capex 1 736 875 803 599 683 909
Capex / Sales 2.8% 3.47% 3.06% 2.25% 1.84% 2.43%
Announcement Date 6/27/18 6/27/19 6/26/20 6/25/21 6/27/22 6/26/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Communications & Networking

1st Jan change Capi.
SUN CORPORATION Stock Sun Corporation
+60.01% 509M
CISCO SYSTEMS, INC. Stock Cisco Systems, Inc.
-5.27% 194B
ARISTA NETWORKS, INC. Stock Arista Networks, Inc.
+12.39% 82.95B
FOXCONN INDUSTRIAL INTERNET CO., LTD. Stock Foxconn Industrial Internet Co., Ltd.
+61.44% 66.91B
MOTOROLA SOLUTIONS, INC. Stock Motorola Solutions, Inc.
+10.66% 57.73B
GARMIN LTD. Stock Garmin Ltd.
+11.60% 27.55B
NOKIA OYJ Stock Nokia Oyj
+12.37% 20.23B
ZHONGJI INNOLIGHT CO., LTD. Stock Zhongji Innolight Co., Ltd.
+63.72% 20.06B
ZTE CORPORATION Stock ZTE Corporation
+8.53% 17.63B
ERICSSON Stock ERICSSON
-9.05% 17.46B
Other Communications & Networking
  1. Stock Market
  2. Equities
  3. 6736 Stock
  4. Financials Sun Corporation