Market Closed -
NSE India S.E.
06:49:39 2025-02-10 am EST
|
5-day change
|
1st Jan Change
|
4,516.95 INR
|
-3.03%
|
|
+0.49%
|
+9.01%
|
 Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
17,701
|
19,230
|
21,699
|
22,694
|
29,186
|
33,252
|
39,322
|
45,833
|
Change
|
-
|
8.64%
|
12.84%
|
4.58%
|
28.61%
|
13.93%
|
18.25%
|
16.56%
|
EBITDA
|
30,901
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Change
|
-
|
-100%
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
12,315
|
13,724
|
14,954
|
15,542
|
19,705
|
22,714
|
27,034
|
31,518
|
Change
|
-
|
11.44%
|
8.97%
|
3.93%
|
26.78%
|
15.27%
|
19.02%
|
16.59%
|
Interest Paid
|
-20,720
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
9,451
|
10,563
|
11,769
|
14,200
|
18,305
|
19,222
|
23,517
|
27,924
|
Change
|
-
|
11.76%
|
11.42%
|
20.65%
|
28.91%
|
5.01%
|
22.34%
|
18.74%
|
Net income
1 |
7,239
|
8,090
|
9,034
|
10,883
|
14,540
|
14,766
|
18,096
|
21,509
|
Change
|
-
|
11.76%
|
11.66%
|
20.47%
|
33.6%
|
1.55%
|
22.56%
|
18.86%
|
Announcement Date
|
5/29/20
|
5/28/21
|
5/25/22
|
5/26/23
|
5/24/24
|
-
|
-
|
-
|
 Fiscal Period: March |
2020 Q1
|
2020 Q2
|
2020 Q3
|
2020 Q4
|
2021 Q1
|
2021 Q2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
|
4,233
|
4,671
|
4,429
|
4,263
|
4,250
|
4,776
|
5,378
|
4,826
|
4,916
|
6,084
|
5,410
|
-
|
4,086
|
-
|
5,515
|
-
|
4,469
|
-
|
-
|
-
|
-
|
-
|
-
|
Change
|
-
|
10.34%
|
-5.18%
|
-3.74%
|
-0.31%
|
12.37%
|
12.62%
|
-10.26%
|
1.86%
|
23.76%
|
-11.07%
|
-100%
|
-
|
-100%
|
-
|
-100%
|
-
|
-100%
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
7,621
|
8,667
|
-
|
7,011
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Change
|
-
|
13.73%
|
-100%
|
-
|
-100%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
2,824
|
3,751
|
2,928
|
2,813
|
2,797
|
3,340
|
3,898
|
3,688
|
3,383
|
4,437
|
3,638
|
3,495
|
3,498
|
4,263
|
3,564
|
4,217
|
4,287
|
5,270
|
4,112
|
6,036
|
4,755
|
5,738
|
5,308
|
Change
|
-
|
32.81%
|
-21.94%
|
-3.93%
|
-0.55%
|
19.4%
|
16.74%
|
-5.39%
|
-8.27%
|
31.15%
|
-18.01%
|
-3.93%
|
0.06%
|
21.89%
|
-16.39%
|
18.33%
|
1.65%
|
22.94%
|
-21.98%
|
46.81%
|
-21.22%
|
20.67%
|
-7.49%
|
Charge d'intérêts
|
-4,998
|
-5,266
|
-5,334
|
-5,156
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
2,365
|
3,221
|
2,210
|
1,656
|
2,190
|
2,538
|
3,202
|
2,633
|
2,531
|
2,785
|
2,674
|
3,779
|
2,968
|
3,991
|
3,191
|
-
|
-
|
4,758
|
3,897
|
5,996
|
-
|
5,194
|
4,680
|
Change
|
-
|
36.17%
|
-31.38%
|
-25.08%
|
32.27%
|
15.91%
|
26.13%
|
-17.75%
|
-3.87%
|
10.01%
|
-3.97%
|
41.33%
|
-21.47%
|
34.49%
|
-20.04%
|
-100%
|
-
|
-
|
-18.11%
|
53.88%
|
-100%
|
-
|
-9.9%
|
Net income
1 |
1,575
|
2,690
|
1,665
|
1,309
|
1,657
|
1,920
|
2,422
|
2,092
|
1,916
|
2,106
|
2,024
|
2,988
|
2,257
|
3,035
|
2,427
|
3,164
|
2,813
|
3,664
|
3,001
|
5,063
|
3,076
|
3,850
|
3,400
|
Change
|
-
|
70.76%
|
-38.09%
|
-21.4%
|
26.58%
|
15.87%
|
26.15%
|
-13.62%
|
-8.42%
|
9.95%
|
-3.93%
|
47.64%
|
-24.45%
|
34.47%
|
-20.05%
|
30.36%
|
-11.09%
|
30.25%
|
-18.1%
|
68.72%
|
-39.23%
|
25.13%
|
-11.69%
|
Announcement Date
|
8/6/19
|
11/11/19
|
2/10/20
|
5/29/20
|
8/10/20
|
11/6/20
|
2/5/21
|
5/28/21
|
8/9/21
|
11/8/21
|
2/7/22
|
5/25/22
|
8/8/22
|
11/7/22
|
2/6/23
|
5/26/23
|
8/11/23
|
11/6/23
|
2/5/24
|
5/24/24
|
8/5/24
|
-
|
-
|
 Fiscal Period: March |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Change
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/29/20
|
5/28/21
|
5/25/22
|
5/26/23
|
5/24/24
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
CAPEX
1 |
291.3
|
469.8
|
112.8
|
280.6
|
253.5
|
833.5
|
Change
|
-
|
61.29%
|
-76%
|
148.83%
|
-9.66%
|
228.8%
|
Free Cash Flow (FCF)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Change
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/21/19
|
5/29/20
|
8/13/21
|
7/6/22
|
5/26/23
|
7/22/24
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Profitability
| | | | | | | | | |
---|
EBITDA Margin (%)
|
-
|
174.58%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT Margin (%)
|
-
|
69.57%
|
71.37%
|
68.92%
|
68.49%
|
67.51%
|
68.31%
|
68.75%
|
68.77%
|
EBT Margin (%)
|
-
|
53.39%
|
54.93%
|
54.24%
|
62.57%
|
62.72%
|
57.81%
|
59.8%
|
60.93%
|
Net margin (%)
|
-
|
40.9%
|
42.07%
|
41.63%
|
47.96%
|
49.82%
|
44.41%
|
46.02%
|
46.93%
|
FCF margin (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF / Net Income (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Profitability
| | | | | | | | | |
---|
ROA
|
-
|
2.26%
|
2.37%
|
2.57%
|
2.85%
|
3.16%
|
2.69%
|
2.78%
|
2.82%
|
ROE
|
-
|
13.67%
|
13.8%
|
13.82%
|
14.88%
|
16.9%
|
14.98%
|
16.01%
|
16.56%
|
Financial Health
| | | | | | | | | |
---|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Debt / Free cash flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capital Intensity
| | | | | | | | | |
---|
CAPEX / Current Assets (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
CAPEX / EBITDA (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
CAPEX / FCF (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Items per share
| | | | | | | | | |
---|
Cash flow per share
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Change
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
1 |
-
|
13
|
18
|
20
|
27
|
30
|
30.82
|
34.96
|
38.38
|
Change
|
-
|
-
|
38.46%
|
11.11%
|
35%
|
11.11%
|
2.73%
|
13.43%
|
9.78%
|
Book Value Per Share
1 |
-
|
499.3
|
556.2
|
620.4
|
696.4
|
-
|
935.8
|
1,060
|
1,210
|
Change
|
-
|
-
|
11.4%
|
11.55%
|
12.25%
|
-
|
-
|
13.32%
|
14.14%
|
EPS
1 |
-
|
65.16
|
72.82
|
81.31
|
97.95
|
130.9
|
133.8
|
163.1
|
193.4
|
Change
|
-
|
-
|
11.76%
|
11.66%
|
20.46%
|
33.61%
|
2.26%
|
21.84%
|
18.63%
|
Nbr of stocks (in thousands)
|
-
|
111,104
|
111,104
|
111,104
|
111,104
|
111,104
|
111,104
|
111,104
|
111,104
|
Announcement Date
|
-
|
5/29/20
|
5/28/21
|
5/25/22
|
5/26/23
|
5/24/24
|
-
|
-
|
-
|
| 2025 * | 2026 * |
---|
P/E ratio |
33.8x |
27.7x |
---|
PBR |
4.83x |
4.26x |
---|
EV / Sales |
15.1x |
12.8x |
---|
Yield |
0.68% |
0.77% |
---|
|