Market Closed -
NSE India S.E.
07:43:49 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
4,794
INR
|
+0.18%
|
|
+4.22%
|
+36.65%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
173,178
|
133,686
|
285,587
|
215,564
|
255,483
|
532,643
|
-
|
-
|
Enterprise Value (EV)
1 |
173,178
|
133,686
|
285,587
|
215,564
|
255,483
|
532,643
|
532,643
|
532,643
|
P/E ratio
|
15.4
x
|
18.5
x
|
35.3
x
|
23.9
x
|
23.5
x
|
40.9
x
|
33.2
x
|
28.3
x
|
Yield
|
1.12%
|
1.08%
|
0.7%
|
1.03%
|
1.17%
|
0.56%
|
0.62%
|
0.69%
|
Capitalization / Revenue
|
10.6
x
|
7.55
x
|
14.9
x
|
9.93
x
|
11.3
x
|
18.9
x
|
15.5
x
|
13.1
x
|
EV / Revenue
|
10.6
x
|
7.55
x
|
14.9
x
|
9.93
x
|
11.3
x
|
18.9
x
|
15.5
x
|
13.1
x
|
EV / EBITDA
|
6,386,185
x
|
4,326,221
x
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.43
x
|
2.41
x
|
4.62
x
|
3.13
x
|
3.3
x
|
6.27
x
|
5.48
x
|
4.78
x
|
Nbr of stocks (in thousands)
|
111,104
|
111,104
|
111,104
|
111,104
|
111,104
|
111,104
|
-
|
-
|
Reference price
2 |
1,559
|
1,203
|
2,570
|
1,940
|
2,300
|
4,794
|
4,794
|
4,794
|
Announcement Date
|
5/30/19
|
5/29/20
|
5/28/21
|
5/25/22
|
5/26/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
16,351
|
17,701
|
19,230
|
21,699
|
22,694
|
28,241
|
34,434
|
40,520
|
EBITDA
|
27,118
|
30,901
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
10,026
|
12,315
|
13,724
|
14,954
|
15,542
|
18,766
|
23,375
|
27,545
|
Operating Margin
|
61.32%
|
69.57%
|
71.37%
|
68.92%
|
68.49%
|
66.45%
|
67.88%
|
67.98%
|
Earnings before Tax (EBT)
1 |
14,877
|
9,451
|
10,563
|
11,769
|
14,200
|
16,956
|
20,934
|
24,479
|
Net income
1 |
11,263
|
7,239
|
8,090
|
9,034
|
10,883
|
13,021
|
16,064
|
18,789
|
Net margin
|
68.88%
|
40.9%
|
42.07%
|
41.63%
|
47.96%
|
46.11%
|
46.65%
|
46.37%
|
EPS
2 |
101.4
|
65.16
|
72.82
|
81.31
|
97.95
|
117.3
|
144.5
|
169.1
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
17.50
|
13.00
|
18.00
|
20.00
|
27.00
|
26.75
|
29.58
|
32.92
|
Announcement Date
|
5/30/19
|
5/29/20
|
5/28/21
|
5/25/22
|
5/26/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
5,378
|
4,826
|
4,916
|
6,084
|
5,410
|
-
|
4,086
|
-
|
5,515
|
-
|
4,469
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
3,898
|
3,688
|
3,383
|
4,437
|
3,638
|
3,495
|
3,498
|
4,263
|
3,564
|
4,217
|
4,287
|
4,569
|
4,573
|
4,676
|
Operating Margin
|
72.49%
|
76.42%
|
68.82%
|
72.93%
|
67.24%
|
-
|
85.61%
|
-
|
64.62%
|
-
|
95.92%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
3,202
|
2,633
|
2,531
|
2,785
|
2,674
|
3,779
|
2,968
|
3,991
|
3,191
|
-
|
-
|
4,270
|
3,951
|
5,005
|
Net income
1 |
2,422
|
2,092
|
1,916
|
2,106
|
2,024
|
2,988
|
2,257
|
3,035
|
2,427
|
3,164
|
2,813
|
3,030
|
3,078
|
3,370
|
Net margin
|
45.03%
|
43.34%
|
38.97%
|
34.62%
|
37.41%
|
-
|
55.25%
|
-
|
44%
|
-
|
62.94%
|
-
|
-
|
-
|
EPS
|
21.80
|
18.83
|
17.24
|
18.96
|
18.22
|
26.89
|
20.32
|
27.32
|
21.84
|
-
|
-
|
29.60
|
27.40
|
34.70
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/5/21
|
5/28/21
|
8/9/21
|
11/8/21
|
2/7/22
|
5/25/22
|
8/8/22
|
11/7/22
|
2/6/23
|
5/26/23
|
8/11/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
24.5%
|
13.7%
|
13.8%
|
13.8%
|
14.9%
|
15.8%
|
16.7%
|
17.1%
|
ROA (Net income/ Total Assets)
|
3.99%
|
2.26%
|
2.37%
|
2.57%
|
2.85%
|
2.83%
|
2.85%
|
2.81%
|
Assets
1 |
282,297
|
320,344
|
341,862
|
351,037
|
381,729
|
460,930
|
563,654
|
667,640
|
Book Value Per Share
2 |
454.0
|
499.0
|
556.0
|
620.0
|
696.0
|
765.0
|
874.0
|
1,003
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/30/19
|
5/29/20
|
5/28/21
|
5/25/22
|
5/26/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +36.65% | 6.39B | | -8.14% | 49.88B | | -5.25% | 30.53B | | +63.88% | 29.08B | | +20.03% | 23.38B | | +16.97% | 17.94B | | -6.99% | 11.81B | | +21.92% | 11.27B | | -20.90% | 8.31B | | +14.34% | 8.13B |
Other Consumer Lending
|