Stock SBAGAN SUNGEI BAGAN RUBBER COMPANY (MALAYA)
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sungei Bagan Rubber Company (Malaya)

Equities

SBAGAN

MYL2569OO001

Fishing & Farming

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
4.83 MYR -0.41% Intraday chart for Sungei Bagan Rubber Company (Malaya) +1.90% +48.62%
Mar. 19 Sungei Bagan Rubber Company Berhad Reports Production Results for the Month of February 2024 CI
Feb. 28 Sungei Bagan Rubber Company Berhad Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 218.9 186.4 165.2 199 223.5 215.1
Enterprise Value (EV) 1 74.92 45.22 44.03 76.06 74.58 51.2
P/E ratio 34.5 x -28 x -19.5 x 4.52 x -11.2 x 13.4 x
Yield 0.61% 0.71% 0.8% 0.67% 0.59% 0.62%
Capitalization / Revenue 15.3 x 15.2 x 11.7 x 10.6 x 6.25 x 6.7 x
EV / Revenue 5.22 x 3.69 x 3.12 x 4.03 x 2.08 x 1.6 x
EV / EBITDA 11.6 x 14.3 x -33.6 x 1,419 x 4.65 x 6.22 x
EV / FCF -40.2 x -7.83 x -19.4 x -1.74 x 1.46 x 14.8 x
FCF Yield -2.49% -12.8% -5.16% -57.5% 68.5% 6.74%
Price to Book 0.35 x 0.31 x 0.29 x 0.32 x 0.36 x 0.33 x
Nbr of stocks (in thousands) 66,333 66,333 66,333 66,333 66,333 66,182
Reference price 2 3.300 2.810 2.490 3.000 3.370 3.250
Announcement Date 10/30/18 10/30/19 10/30/20 10/29/21 10/31/22 10/31/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 14.35 12.25 14.09 18.86 35.78 32.09
EBITDA 1 6.442 3.153 -1.311 0.0536 16.03 8.228
EBIT 1 6.276 1.928 -3.299 -1.999 13.92 6.071
Operating Margin 43.74% 15.74% -23.41% -10.6% 38.89% 18.92%
Earnings before Tax (EBT) 1 6.465 -2.739 -10.3 44.71 -19.74 15.65
Net income 1 6.338 -6.662 -8.46 44.06 -19.95 16.07
Net margin 44.18% -54.39% -60.03% 233.61% -55.75% 50.09%
EPS 2 0.0956 -0.1004 -0.1275 0.6643 -0.3007 0.2426
Free Cash Flow 1 -1.865 -5.778 -2.273 -43.75 51.11 3.45
FCF margin -13% -47.18% -16.13% -231.93% 142.82% 10.75%
FCF Conversion (EBITDA) - - - - 318.74% 41.92%
FCF Conversion (Net income) - - - - - 21.46%
Dividend per Share 2 0.0200 0.0200 0.0200 0.0200 0.0200 0.0200
Announcement Date 10/30/18 10/30/19 10/30/20 10/29/21 10/31/22 10/31/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 144 141 121 123 149 164
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.87 -5.78 -2.27 -43.7 51.1 3.45
ROE (net income / shareholders' equity) 1.02% -1.08% -1.46% 7.47% -3.24% 2.55%
ROA (Net income/ Total Assets) 0.62% 0.19% -0.35% -0.21% 1.38% 0.59%
Assets 1 1,018 -3,479 2,444 -21,359 -1,449 2,743
Book Value Per Share 2 9.540 9.010 8.510 9.290 9.270 9.790
Cash Flow per Share 2 2.170 2.130 1.870 1.900 2.290 2.210
Capex 1 7.29 7.61 2.68 2.22 2.47 2.1
Capex / Sales 50.8% 62.1% 19.01% 11.78% 6.89% 6.54%
Announcement Date 10/30/18 10/30/19 10/30/20 10/29/21 10/31/22 10/31/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Fishing & Farming

1st Jan change Capi.
SUNGEI BAGAN RUBBER COMPANY (MALAYA) Stock Sungei Bagan Rubber Company (Malaya)
+48.62% 67.04M
QL RESOURCES Stock QL Resources
+12.78% 3.29B
ROS AGRO PLC Stock ROS Agro PLC
-95.58% 1.61B
SLC AGRÍCOLA S.A. Stock SLC Agrícola S.A.
-0.48% 1.61B
GODREJ AGROVET LIMITED Stock Godrej Agrovet Limited
-2.37% 1.25B
FRESH DEL MONTE PRODUCE INC. Stock Fresh Del Monte Produce Inc.
-2.40% 1.22B
CHERKIZOVO GROUP Stock Cherkizovo Group
-.--% 1.22B
SILDARVINNSLAN HF. Stock Sildarvinnslan Hf.
-11.54% 1.21B
SHENZHEN KINGKEY SMART AGRICULTURE TIMES CO.,LTD Stock Shenzhen Kingkey Smart Agriculture Times Co.,Ltd
-10.44% 1.2B
PT FAP AGRI TBK Stock PT FAP Agri Tbk
0.00% 1.19B
Other Fishing & Farming
  1. Stock Market
  2. Equities
  3. SBAGAN Stock
  4. Financials Sungei Bagan Rubber Company (Malaya)