Financials SunHydrogen, Inc.

Equities

HYSR

US86738R1086

Renewable Fuels

Market Closed - OTC Markets 03:59:27 2024-04-26 pm EDT 5-day change 1st Jan Change
0.0146 USD +10.61% Intraday chart for SunHydrogen, Inc. +9.77% +12.31%

Valuation

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Capitalization 1 8.951 4.509 60.04 316 106.8 76.18
Enterprise Value (EV) 1 10.63 6.513 61.47 260.9 55.62 28.29
P/E ratio -0.78 x 0.98 x -0.77 x -2.05 x 1.25 x 77.8 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -14.2 x -3.58 x -36.7 x -45.1 x -12.5 x -3.07 x
EV / FCF 1.34 x -0.94 x 1.1 x 3.62 x -0.5 x -1 x
FCF Yield 74.8% -106% 90.8% 27.6% -200% -100%
Price to Book -0.69 x -0.7 x -0.95 x -3.92 x 4.34 x 1.53 x
Nbr of stocks (in thousands) 852,458 1,073,619 2,106,797 3,849,308 4,271,749 4,821,298
Reference price 2 0.0105 0.004200 0.0285 0.0821 0.0250 0.0158
Announcement Date 9/25/18 9/30/19 9/23/20 10/8/21 10/7/22 9/29/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -0.746 -1.822 -1.673 -5.785 -4.432 -9.224
EBIT 1 -0.7508 -1.829 -1.681 -5.806 -4.475 -9.267
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -10.2 3.978 -57.53 -81.5 90.03 0.975
Net income 1 -10.2 3.978 -57.53 -81.5 90.03 0.975
Net margin - - - - - -
EPS 2 -0.0134 0.004302 -0.0371 -0.0400 0.0200 0.000203
Free Cash Flow 1 7.948 -6.899 55.81 72.11 -111.2 -28.41
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/25/18 9/30/19 9/23/20 10/8/21 10/7/22 9/29/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net Debt 1 1.68 2 1.43 - - -
Net Cash position 1 - - - 55.2 51.2 47.9
Leverage (Debt/EBITDA) -2.25 x -1.1 x -0.8523 x - - -
Free Cash Flow 1 7.95 -6.9 55.8 72.1 -111 -28.4
ROE (net income / shareholders' equity) 118% -40.7% 168% 114% -324% 2.57%
ROA (Net income/ Total Assets) -259% -658% -475% -12.8% -5.16% -11.2%
Assets 1 3.938 -0.6042 12.11 634.8 -1,745 -8.705
Book Value Per Share 2 -0.0200 -0.0100 -0.0300 -0.0200 0.0100 0.0100
Cash Flow per Share 2 0 0 0 0.0100 0.0100 0.0100
Capex 1 0 - - 0.21 - 0.03
Capex / Sales - - - - - -
Announcement Date 9/25/18 9/30/19 9/23/20 10/8/21 10/7/22 9/29/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

1st Jan change Capi.
+12.31% 74.27M
-44.30% 150M
+54.22% 133M
+27.36% 78.91M
Hydrogen Fuel
  1. Stock Market
  2. Equities
  3. HYSR Stock
  4. Financials SunHydrogen, Inc.