Stock 1721 SUNKO INK CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sunko Ink Co., Ltd.

Equities

1721

TW0001721009

Commodity Chemicals

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
14.1 TWD -0.70% Intraday chart for Sunko Ink Co., Ltd. +0.36% -7.84%
Mar. 13 Sunko Ink Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Sunko Ink Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,235 1,903 2,398 5,193 2,736 2,829
Enterprise Value (EV) 1 2,741 2,660 2,165 5,812 3,227 3,374
P/E ratio 143 x -280 x 4.57 x -74.1 x 44.8 x -10.2 x
Yield - - 3.85% - 0.68% -
Capitalization / Revenue 0.65 x 0.59 x 0.87 x 1.82 x 0.91 x 1.29 x
EV / Revenue 0.79 x 0.82 x 0.79 x 2.04 x 1.07 x 1.54 x
EV / EBITDA 13.6 x 10.7 x -1,896 x 40.1 x 12.2 x -94.2 x
EV / FCF -15.8 x -25.8 x 3.19 x -7.01 x 38.9 x 37.5 x
FCF Yield -6.34% -3.87% 31.3% -14.3% 2.57% 2.67%
Price to Book 0.96 x 0.84 x 0.97 x 2.23 x 1.14 x 1.34 x
Nbr of stocks (in thousands) 188,995 184,474 184,474 184,474 184,884 184,884
Reference price 2 11.82 10.32 13.00 28.15 14.80 15.30
Announcement Date 3/27/19 3/23/20 3/25/21 3/30/22 3/25/23 3/13/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,452 3,244 2,753 2,851 3,009 2,186
EBITDA 1 201.4 248.7 -1.142 145.1 265.2 -35.82
EBIT 1 -36.39 17.32 -243.8 -95.95 32.56 -260
Operating Margin -1.05% 0.53% -8.86% -3.37% 1.08% -11.9%
Earnings before Tax (EBT) 1 11.86 -9.085 483.3 -53.84 71.47 -296.2
Net income 1 16.12 -6.808 524.4 -69.96 61.33 -278
Net margin 0.47% -0.21% 19.05% -2.45% 2.04% -12.72%
EPS 2 0.0824 -0.0369 2.847 -0.3800 0.3300 -1.503
Free Cash Flow 1 -173.8 -103 678.5 -829.3 82.92 90.09
FCF margin -5.03% -3.18% 24.65% -29.09% 2.76% 4.12%
FCF Conversion (EBITDA) - - - - 31.26% -
FCF Conversion (Net income) - - 129.39% - 135.2% -
Dividend per Share - - 0.5000 - 0.1000 -
Announcement Date 3/27/19 3/23/20 3/25/21 3/30/22 3/25/23 3/13/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 507 757 - 619 490 545
Net Cash position 1 - - 233 - - -
Leverage (Debt/EBITDA) 2.515 x 3.043 x - 4.268 x 1.848 x -15.23 x
Free Cash Flow 1 -174 -103 679 -829 82.9 90.1
ROE (net income / shareholders' equity) 0.64% -0.3% 22.1% -2.91% 2.59% -12.3%
ROA (Net income/ Total Assets) -0.55% 0.26% -3.37% -1.35% 0.49% -4.11%
Assets 1 -2,957 -2,626 -15,567 5,186 12,471 6,763
Book Value Per Share 2 12.30 12.30 13.40 12.60 13.00 11.40
Cash Flow per Share 2 3.280 2.830 4.120 2.070 2.460 2.800
Capex 1 309 316 210 153 141 134
Capex / Sales 8.94% 9.73% 7.62% 5.37% 4.69% 6.11%
Announcement Date 3/27/19 3/23/20 3/25/21 3/30/22 3/25/23 3/13/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Commodity Chemicals

1st Jan change Capi.
SUNKO INK CO., LTD. Stock Sunko Ink Co., Ltd.
-7.84% 79.91M
AIR LIQUIDE Stock Air Liquide
+5.14% 103B
SAUDI BASIC INDUSTRIES CORPORATION Stock Saudi Basic Industries Corporation
-5.63% 63.04B
PT CHANDRA ASRI PACIFIC TBK Stock PT Chandra Asri Pacific Tbk
+39.52% 39.06B
WANHUA CHEMICAL GROUP CO., LTD. Stock Wanhua Chemical Group Co., Ltd.
+12.91% 37.58B
LYONDELLBASELL INDUSTRIES N.V. Stock LyondellBasell Industries N.V.
+7.41% 33.24B
WESTLAKE CORPORATION Stock Westlake Corporation
+6.85% 19.22B
NINGXIA BAOFENG ENERGY GROUP CO., LTD. Stock Ningxia Baofeng Energy Group Co., Ltd.
+12.86% 16.83B
RONGSHENG PETROCHEMICAL CO., LTD. Stock Rongsheng Petrochemical Co., Ltd.
+7.73% 15.03B
HENGLI PETROCHEMICAL CO.,LTD. Stock Hengli Petrochemical Co.,Ltd.
+16.93% 14.96B
Other Commodity Chemicals
  1. Stock Market
  2. Equities
  3. 1721 Stock
  4. Financials Sunko Ink Co., Ltd.