Stock SUWN SUNWIN STEVIA INTERNATIONAL, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sunwin Stevia International, Inc.

Equities

SUWN

US86803D1090

Food Processing

Market Closed - OTC Markets
Other stock markets
 09:30:45 2024-04-09 am EDT 		5-day change 1st Jan Change
0.0003 USD 0.00% Intraday chart for Sunwin Stevia International, Inc. 0.00% +200.00%
2023 Sunwin Stevia International, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended October 31, 2022 CI
2022 Sunwin Stevia International, Inc. Reports Earnings Results for the First Quarter Ended July 31, 2022 CI

Valuation

Fiscal Period: April 2017 2018 2019 2020 2021 2022
Capitalization 1 20.94 9.483 9.183 15.97 12.58 2.036
Enterprise Value (EV) 1 28.13 20.65 30.48 22.38 17.67 11.5
P/E ratio -5.25 x -2.01 x -1.87 x -7.1 x -3.15 x -0.7 x
Yield - - - - - -
Capitalization / Revenue 1.08 x 0.43 x 0.44 x 0.61 x 0.5 x 0.06 x
EV / Revenue 1.45 x 0.94 x 1.46 x 0.86 x 0.7 x 0.33 x
EV / EBITDA -18.4 x -8.44 x -10.6 x 28.9 x -4.72 x -5.79 x
EV / FCF -8.98 x -18.1 x -4.36 x 7.79 x 5.68 x -3.85 x
FCF Yield -11.1% -5.51% -23% 12.8% 17.6% -25.9%
Price to Book 1.63 x 1.05 x 2.6 x 1.29 x 1.29 x 0.3 x
Nbr of stocks (in thousands) 199,633 199,633 199,633 199,633 199,633 199,633
Reference price 2 0.1049 0.0475 0.0460 0.0800 0.0630 0.0102
Announcement Date 7/31/17 7/30/18 8/13/19 8/3/20 7/27/21 8/10/22
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: April 2017 2018 2019 2020 2021 2022
Net sales 1 19.35 22.04 20.85 26.09 25.38 35.26
EBITDA 1 -1.531 -2.447 -2.878 0.7755 -3.741 -1.989
EBIT 1 -3.258 -4.01 -3.972 -0.4431 -5.081 -3.464
Operating Margin -16.83% -18.19% -19.05% -1.7% -20.02% -9.82%
Earnings before Tax (EBT) 1 -3.898 -4.715 -4.664 -1.129 -5.249 -4.594
Net income 1 -3.898 -4.715 -4.908 -1.383 -3.239 -2.91
Net margin -20.14% -21.39% -23.54% -5.3% -12.76% -8.25%
EPS 2 -0.0200 -0.0236 -0.0246 -0.0113 -0.0200 -0.0146
Free Cash Flow 1 -3.132 -1.139 -6.999 2.871 3.111 -2.985
FCF margin -16.18% -5.17% -33.57% 11% 12.26% -8.47%
FCF Conversion (EBITDA) - - - 370.23% - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 7/31/17 7/30/18 8/13/19 8/3/20 7/27/21 8/10/22
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: April 2017 2018 2019 2020 2021 2022
Net Debt 1 7.19 11.2 21.3 6.41 5.09 9.47
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -4.695 x -4.565 x -7.402 x 8.261 x -1.361 x -4.761 x
Free Cash Flow 1 -3.13 -1.14 -7 2.87 3.11 -2.99
ROE (net income / shareholders' equity) -25.7% -43.2% -74.4% -14.2% -51.2% -79.1%
ROA (Net income/ Total Assets) -7.37% -8.29% -7.19% -0.85% -10.3% -7.52%
Assets 1 52.86 56.87 68.29 161.9 31.32 38.69
Book Value Per Share 2 0.0600 0.0500 0.0200 0.0600 0.0500 0.0300
Cash Flow per Share 2 0 0.0100 0 0.0100 0.0100 0
Capex 1 0.7 1.02 2.36 1.77 0.77 0.41
Capex / Sales 3.61% 4.62% 11.32% 6.8% 3.02% 1.17%
Announcement Date 7/31/17 7/30/18 8/13/19 8/3/20 7/27/21 8/10/22
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Food Processing

1st Jan change Capi.
SUNWIN STEVIA INTERNATIONAL, INC. Stock Sunwin Stevia International, Inc.
+200.00% 59.89K
NESTLÉ S.A. Stock Nestlé S.A.
-4.93% 261B
MONDELEZ INTERNATIONAL, INC. Stock Mondelez International, Inc.
-2.51% 94.98B
KRAFT HEINZ Stock Kraft Heinz
+3.19% 46.39B
GENERAL MILLS, INC. Stock General Mills, Inc.
+8.74% 39.99B
DANONE Stock Danone
-0.65% 39.95B
THE HERSHEY COMPANY Stock The Hershey Company
-0.15% 38.02B
ARCHER-DANIELS-MIDLAND COMPANY Stock Archer-Daniels-Midland Company
-16.78% 30.16B
NESTLÉ INDIA LIMITED Stock Nestlé India Limited
-6.61% 28.72B
ASSOCIATED BRITISH FOODS PLC Stock Associated British Foods plc
+11.32% 24.54B
Other Food Processing
  1. Stock Market
  2. Equities
  3. SUWN Stock
  4. Financials Sunwin Stevia International, Inc.