Financials Super Telecom Co.,Ltd

Equities

603322

CNE100003J49

Wireless Telecommunications Services

End-of-day quote Shanghai S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
31.27 CNY +4.86% Intraday chart for Super Telecom Co.,Ltd +10.03% -17.08%

Valuation

Fiscal Period: December 2018 2022 2023 2024 2025
Capitalization 1 3,818 2,571 4,902 4,902 -
Enterprise Value (EV) 1 3,818 2,571 5,912 4,902 4,902
P/E ratio 136 x 163 x 314 x 40.1 x 27.2 x
Yield - - - - -
Capitalization / Revenue 2.74 x - 2.42 x 1.7 x 1.48 x
EV / Revenue 2.74 x - 2.42 x 1.7 x 1.48 x
EV / EBITDA - - -271 x 59.1 x 36 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - - 20.1 x 11.9 x 8.29 x
Nbr of stocks (in thousands) 156,800 157,719 156,774 156,774 -
Reference price 2 24.35 16.30 31.27 31.27 31.27
Announcement Date 3/27/19 4/26/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2022 2023 2024 2025
Net sales 1 1,395 - 2,445 2,876 3,305
EBITDA 1 - - -21.82 83 136
EBIT 1 - - -31.52 119 184
Operating Margin - - -1.29% 4.14% 5.57%
Earnings before Tax (EBT) 1 - - -33.69 136 201
Net income 1 - 15.19 18.79 122 181
Net margin - - 0.77% 4.24% 5.48%
EPS 2 0.1786 0.1000 0.1200 0.7800 1.150
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 3/27/19 4/26/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - - 7.94% 29.6% 30.4%
ROA (Net income/ Total Assets) - - 2.66% 4.59% 5.86%
Assets 1 - - 2,406 2,658 3,089
Book Value Per Share 2 - - 1.870 2.630 3.770
Cash Flow per Share 2 - - 0.0100 0.2400 0.4600
Capex 1 - - 2.37 5 6
Capex / Sales - - 0.1% 0.17% 0.18%
Announcement Date 3/27/19 4/26/23 4/26/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
31.27
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 603322 Stock
  4. Financials Super Telecom Co.,Ltd