Financials Suzhou MedicalSystem Technology Co., Ltd.

Equities

603990

CNE100002ZY8

Advanced Medical Equipment & Technology

End-of-day quote Shanghai S.E. 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
10.32 CNY +3.51% Intraday chart for Suzhou MedicalSystem Technology Co., Ltd. +12.42% -20.12%

Valuation

Fiscal Period: December 2018 2019 2020 2022 2023 2024 2025
Capitalization 1 2,619 3,857 4,678 4,044 3,129 3,129 -
Enterprise Value (EV) 1 2,619 3,857 4,678 4,044 3,129 3,129 3,129
P/E ratio 47.6 x 82.6 x 134 x 119 x -33.3 x 15.6 x 6 x
Yield - 0.37% 0.21% - - - -
Capitalization / Revenue 9.21 x 11.6 x 15.2 x - 3.3 x 0.8 x 0.47 x
EV / Revenue 9.21 x 11.6 x 15.2 x - 3.3 x 0.8 x 0.47 x
EV / EBITDA 28,471,380 x - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - 7.82 x 4.33 x - 2.6 x 2.31 x 1.71 x
Nbr of stocks (in thousands) 245,159 244,205 246,064 275,684 303,244 303,244 -
Reference price 2 10.68 15.79 19.01 14.67 10.32 10.32 10.32
Announcement Date 3/29/19 4/24/20 4/16/21 4/28/23 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2022 2023 2024 2025
Net sales 1 284.3 333.1 308.1 - 949 3,906 6,724
EBITDA 91.99 - - - - - -
EBIT 1 - 53.93 48.72 - -123 254 660
Operating Margin - 16.19% 15.81% - -12.96% 6.5% 9.82%
Earnings before Tax (EBT) 1 - 53.92 48.57 - -123 253 659
Net income 1 - 46.89 35.44 33.56 -96 201 527
Net margin - 14.08% 11.5% - -10.12% 5.15% 7.84%
EPS 2 0.2243 0.1912 0.1420 0.1231 -0.3100 0.6600 1.720
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - 0.0578 0.0390 - - - -
Announcement Date 3/29/19 4/24/20 4/16/21 4/28/23 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 9.68% 5.66% - -7.9% 14.6% 27.9%
ROA (Net income/ Total Assets) - 6.35% 3.11% - - - -
Assets 1 - 738.7 1,141 - - - -
Book Value Per Share 2 - 2.020 4.390 - 3.970 4.470 6.040
Cash Flow per Share 2 0.2000 0.0900 0.3600 - -0.8300 -1.520 -0.0800
Capex 1 - 12.4 8.86 - 1,501 1,202 1,201
Capex / Sales - 3.73% 2.88% - 158.17% 30.77% 17.86%
Announcement Date 3/29/19 4/24/20 4/16/21 4/28/23 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
10.32
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 603990 Stock
  4. Financials Suzhou MedicalSystem Technology Co., Ltd.