Stock 688093 SUZHOU SHIHUA NEW MATERIAL TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Suzhou Shihua New Material Technology Co., Ltd.

Equities

688093

CNE1000042C8

Electronic Equipment & Parts

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
15.15 CNY +3.55% Intraday chart for Suzhou Shihua New Material Technology Co., Ltd. +6.99% -16.80%
Apr. 17 Suzhou Shihua New Material Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 03 Tranche Update on Suzhou Shihua New Material Technology Co., Ltd.'s Equity Buyback Plan announced on January 3, 2024. CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 4,267 6,416 4,257 4,783
Enterprise Value (EV) 1 3,775 6,231 4,040 4,122
P/E ratio 27 x 34.9 x 23 x 23.6 x
Yield 0.81% 0.32% 2.27% 1.98%
Capitalization / Revenue 13 x 15.1 x 9.21 x 9.35 x
EV / Revenue 11.5 x 14.6 x 8.74 x 8.06 x
EV / EBITDA 25.3 x 34.8 x 20 x 18.7 x
EV / FCF -106 x -135 x -18.7 x -71.9 x
FCF Yield -0.94% -0.74% -5.35% -1.39%
Price to Book 3.91 x 5.14 x 3.01 x 2.53 x
Nbr of stocks (in thousands) 240,800 240,800 241,072 262,631
Reference price 2 17.72 26.64 17.66 18.21
Announcement Date 4/28/21 4/28/22 4/17/23 4/17/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 256.2 241 329 425.4 462.3 511.5
EBITDA 1 73.52 92.28 149.1 179.2 202 220.8
EBIT 1 66.98 84.84 142.9 168.7 185 192.7
Operating Margin 26.14% 35.21% 43.43% 39.65% 40.02% 37.67%
Earnings before Tax (EBT) 1 69.32 94.53 150 215.1 213.5 226.3
Net income 1 54.78 81.58 128.9 184.3 185.4 193.5
Net margin 21.38% 33.85% 39.19% 43.32% 40.1% 37.82%
EPS 2 0.3000 0.4500 0.6571 0.7643 0.7690 0.7700
Free Cash Flow 1 21.41 -6.693 -35.46 -46.03 -216.3 -57.3
FCF margin 8.36% -2.78% -10.78% -10.82% -46.78% -11.2%
FCF Conversion (EBITDA) 29.12% - - - - -
FCF Conversion (Net income) 39.08% - - - - -
Dividend per Share - 0.0714 0.1429 0.0857 0.4000 0.3600
Announcement Date 9/10/20 9/10/20 4/28/21 4/28/22 4/17/23 4/17/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 64 54.2 492 185 217 661
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 21.4 -6.69 -35.5 -46 -216 -57.3
ROE (net income / shareholders' equity) 32.1% 33.4% 18.9% 15.8% 13.9% 11.7%
ROA (Net income/ Total Assets) 17.1% 16% 11.3% 8.38% 8.23% 6.77%
Assets 1 321 510.8 1,137 2,200 2,253 2,857
Book Value Per Share 2 1.180 1.530 4.530 5.180 5.870 7.200
Cash Flow per Share 2 0.2900 0.5000 2.050 0.7700 0.9100 1.140
Capex 1 32.8 92.7 56.7 143 174 291
Capex / Sales 12.81% 38.45% 17.24% 33.68% 37.61% 56.98%
Announcement Date 9/10/20 9/10/20 4/28/21 4/28/22 4/17/23 4/17/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Electronic Component

1st Jan change Capi.
SUZHOU SHIHUA NEW MATERIAL TECHNOLOGY CO., LTD. Stock Suzhou Shihua New Material Technology Co., Ltd.
-16.80% 546M
AMPHENOL CORPORATION Stock Amphenol Corporation
+23.20% 73.35B
MURATA MANUFACTURING CO., LTD Stock Murata Manufacturing Co., Ltd
-2.99% 34.57B
LUXSHARE PRECISION INDUSTRY CO., LTD. Stock Luxshare Precision Industry Co., Ltd.
-13.41% 29.58B
JABIL INC. Stock Jabil Inc.
-5.91% 14.46B
AVIC JONHON OPTRONIC TECHNOLOGY CO.,LTD. Stock AVIC Jonhon Optronic Technology Co.,Ltd.
-13.59% 9.86B
LENS TECHNOLOGY CO., LTD. Stock Lens Technology Co., Ltd.
+8.64% 9.79B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD. Stock Suzhou TFC Optical Communication Co., Ltd.
+78.12% 8.89B
COHERENT CORP. Stock Coherent Corp.
+28.28% 8.48B
EOPTOLINK TECHNOLOGY INC., LTD. Stock Eoptolink Technology Inc., Ltd.
+77.01% 8.56B
Electronic Component
  1. Stock Market
  2. Equities
  3. 688093 Stock
  4. Financials Suzhou Shihua New Material Technology Co., Ltd.