End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
50.68
CNY
|
+5.58%
|
|
+5.94%
|
+21.53%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
4,311
|
5,561
|
5,990
|
7,280
|
-
|
Enterprise Value (EV)
1 |
4,311
|
5,561
|
5,990
|
7,280
|
7,280
|
P/E ratio
|
63.4
x
|
57.1
x
|
26.9
x
|
6.56
x
|
4.59
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
3.88
x
|
1.74
x
|
0.47
x
|
0.28
x
|
EV / Revenue
|
-
|
3.88
x
|
1.74
x
|
0.47
x
|
0.28
x
|
EV / EBITDA
|
-
|
48.6
x
|
19.8
x
|
4.36
x
|
2.96
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
4.87
x
|
3.23
x
|
2.46
x
|
1.6
x
|
Nbr of stocks (in thousands)
|
133,333
|
133,333
|
143,647
|
143,647
|
-
|
Reference price
2 |
32.33
|
41.71
|
41.70
|
50.68
|
50.68
|
Announcement Date
|
4/19/22
|
4/23/23
|
4/24/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
1,433
|
3,443
|
15,370
|
25,548
|
EBITDA
1 |
-
|
114.5
|
303.2
|
1,668
|
2,460
|
EBIT
1 |
-
|
106.2
|
281.3
|
1,321
|
1,891
|
Operating Margin
|
-
|
7.41%
|
8.17%
|
8.59%
|
7.4%
|
Earnings before Tax (EBT)
1 |
-
|
106.9
|
226.1
|
1,321
|
1,891
|
Net income
1 |
58.19
|
97.02
|
216.6
|
1,109
|
1,587
|
Net margin
|
-
|
6.77%
|
6.29%
|
7.22%
|
6.21%
|
EPS
2 |
0.5100
|
0.7300
|
1.550
|
7.720
|
11.05
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/19/22
|
4/23/23
|
4/24/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
8.97%
|
13.8%
|
37.5%
|
34.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
8.4%
|
7.8%
|
Assets
1 |
-
|
-
|
-
|
13,202
|
20,346
|
Book Value Per Share
2 |
-
|
8.560
|
12.90
|
20.60
|
31.60
|
Cash Flow per Share
|
-
|
-5.560
|
-
|
-
|
-
|
Capex
1 |
-
|
108
|
563
|
1,000
|
1,000
|
Capex / Sales
|
-
|
7.51%
|
16.35%
|
6.51%
|
3.91%
|
Announcement Date
|
4/19/22
|
4/23/23
|
4/24/24
|
-
|
-
|
Last Close Price
50.68
CNY Average target price
70
CNY Spread / Average Target +38.12% Consensus |