Financials Suzhou Shijing Environmental Technology Co.,Ltd.

Equities

301030

CNE100004N83

Environmental Services & Equipment

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
50.68 CNY +5.58% Intraday chart for Suzhou Shijing Environmental Technology Co.,Ltd. +5.94% +21.53%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 4,311 5,561 5,990 7,280 -
Enterprise Value (EV) 1 4,311 5,561 5,990 7,280 7,280
P/E ratio 63.4 x 57.1 x 26.9 x 6.56 x 4.59 x
Yield - - - - -
Capitalization / Revenue - 3.88 x 1.74 x 0.47 x 0.28 x
EV / Revenue - 3.88 x 1.74 x 0.47 x 0.28 x
EV / EBITDA - 48.6 x 19.8 x 4.36 x 2.96 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 4.87 x 3.23 x 2.46 x 1.6 x
Nbr of stocks (in thousands) 133,333 133,333 143,647 143,647 -
Reference price 2 32.33 41.71 41.70 50.68 50.68
Announcement Date 4/19/22 4/23/23 4/24/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 - 1,433 3,443 15,370 25,548
EBITDA 1 - 114.5 303.2 1,668 2,460
EBIT 1 - 106.2 281.3 1,321 1,891
Operating Margin - 7.41% 8.17% 8.59% 7.4%
Earnings before Tax (EBT) 1 - 106.9 226.1 1,321 1,891
Net income 1 58.19 97.02 216.6 1,109 1,587
Net margin - 6.77% 6.29% 7.22% 6.21%
EPS 2 0.5100 0.7300 1.550 7.720 11.05
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 4/19/22 4/23/23 4/24/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 8.97% 13.8% 37.5% 34.9%
ROA (Net income/ Total Assets) - - - 8.4% 7.8%
Assets 1 - - - 13,202 20,346
Book Value Per Share 2 - 8.560 12.90 20.60 31.60
Cash Flow per Share - -5.560 - - -
Capex 1 - 108 563 1,000 1,000
Capex / Sales - 7.51% 16.35% 6.51% 3.91%
Announcement Date 4/19/22 4/23/23 4/24/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
50.68 CNY
Average target price
70 CNY
Spread / Average Target
+38.12%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 301030 Stock
  4. Financials Suzhou Shijing Environmental Technology Co.,Ltd.