End-of-day quote
Thailand S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
0.59
THB
|
-4.84%
|
|
-1.67%
|
-11.94%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
505.7
|
505.7
|
437.9
|
37,696
|
84,490
|
43,545
|
Enterprise Value (EV)
1 |
472.3
|
468.1
|
426.7
|
36,649
|
83,129
|
41,832
|
P/E ratio
|
-2.7
x
|
-5.56
x
|
-18.7
x
|
-192
x
|
156
x
|
33.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.76
x
|
1.69
x
|
7.2
x
|
2,038
x
|
80.4
x
|
15.8
x
|
EV / Revenue
|
0.71
x
|
1.56
x
|
7.02
x
|
1,982
x
|
79.1
x
|
15.2
x
|
EV / EBITDA
|
-1.79
x
|
-6.1
x
|
-7.4
x
|
-564
x
|
140
x
|
25
x
|
EV / FCF
|
-31.6
x
|
15.9
x
|
-1.3
x
|
-857
x
|
318
x
|
216
x
|
FCF Yield
|
-3.16%
|
6.31%
|
-77.1%
|
-0.12%
|
0.31%
|
0.46%
|
Price to Book
|
1.91
x
|
3.03
x
|
2.69
x
|
31.4
x
|
48.6
x
|
14.2
x
|
Nbr of stocks (in thousands)
|
10,114,938
|
10,114,938
|
10,948,438
|
64,992,438
|
64,992,438
|
64,992,438
|
Reference price
2 |
0.0500
|
0.0500
|
0.0400
|
0.5800
|
1.300
|
0.6700
|
Announcement Date
|
2/28/19
|
2/28/20
|
2/25/21
|
2/23/22
|
2/24/23
|
2/27/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
666.6
|
299.2
|
60.81
|
18.49
|
1,050
|
2,751
|
EBITDA
1 |
-264.4
|
-76.76
|
-57.67
|
-64.95
|
595.7
|
1,676
|
EBIT
1 |
-275.3
|
-80.92
|
-61.88
|
-67.53
|
590.7
|
1,670
|
Operating Margin
|
-41.3%
|
-27.05%
|
-101.76%
|
-365.14%
|
56.24%
|
60.72%
|
Earnings before Tax (EBT)
1 |
-189.2
|
-91.09
|
-22.67
|
-61.8
|
559.5
|
1,655
|
Net income
1 |
-186.7
|
-91.01
|
-22.67
|
-63.13
|
540.5
|
1,316
|
Net margin
|
-28.01%
|
-30.42%
|
-37.28%
|
-341.35%
|
51.46%
|
47.86%
|
EPS
2 |
-0.0185
|
-0.008999
|
-0.002135
|
-0.003025
|
0.008315
|
0.0203
|
Free Cash Flow
1 |
-14.93
|
29.53
|
-328.8
|
-42.78
|
261.1
|
193.5
|
FCF margin
|
-2.24%
|
9.87%
|
-540.7%
|
-231.3%
|
24.86%
|
7.03%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
43.83%
|
11.55%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
48.31%
|
14.7%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/28/19
|
2/28/20
|
2/25/21
|
2/23/22
|
2/24/23
|
2/27/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
33.4
|
37.6
|
11.2
|
1,046
|
1,361
|
1,713
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-14.9
|
29.5
|
-329
|
-42.8
|
261
|
193
|
ROE (net income / shareholders' equity)
|
-52.4%
|
-42.2%
|
-13.7%
|
-9.26%
|
36.8%
|
54.9%
|
ROA (Net income/ Total Assets)
|
-19.3%
|
-6.74%
|
-8.25%
|
-5.34%
|
22.8%
|
35.5%
|
Assets
1 |
968.9
|
1,351
|
274.9
|
1,181
|
2,371
|
3,708
|
Book Value Per Share
2 |
0.0300
|
0.0200
|
0.0100
|
0.0200
|
0.0300
|
0.0500
|
Cash Flow per Share
2 |
0
|
0
|
0
|
0.0200
|
0.0100
|
0.0200
|
Capex
1 |
0.79
|
0.18
|
0.5
|
3.36
|
14.9
|
2.96
|
Capex / Sales
|
0.12%
|
0.06%
|
0.82%
|
18.19%
|
1.42%
|
0.11%
|
Announcement Date
|
2/28/19
|
2/28/20
|
2/25/21
|
2/23/22
|
2/24/23
|
2/27/24
|
|
1st Jan change
|
Capi.
|
---|
| -11.94% | 1.04B | | -2.29% | 67.67B | | +2.13% | 59.37B | | +21.25% | 38.3B | | +11.23% | 30.73B | | +2.06% | 26.35B | | +22.89% | 22.01B | | +15.06% | 19.47B | | +22.99% | 17.6B | | +64.33% | 16.64B |
Other Construction & Engineering
|