Financials Ta Win Holdings

Equities

TAWIN

MYL7097OO008

Electrical Components & Equipment

End-of-day quote BURSA MALAYSIA 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
0.03 MYR 0.00% Intraday chart for Ta Win Holdings -14.29% -25.00%

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023
Capitalization 1 41 32.17 477.4 308 137.4
Enterprise Value (EV) 1 86.51 41.93 364.2 286.9 207.3
P/E ratio 10.2 x -2.21 x -8.4 x -110 x -3.67 x
Yield - - - - -
Capitalization / Revenue 0.1 x 0.13 x 0.97 x 0.57 x 0.22 x
EV / Revenue 0.22 x 0.17 x 0.74 x 0.53 x 0.34 x
EV / EBITDA -24.5 x -4.01 x -52.5 x 138 x -6.36 x
EV / FCF - 12,388,143 x -12,524,639 x -2,801,831 x -5,081,156 x
FCF Yield - 0% -0% -0% -0%
Price to Book 0.48 x 0.33 x 1.64 x 1.07 x 0.56 x
Nbr of stocks (in thousands) 79,614 357,391 3,410,236 3,422,194 3,435,265
Reference price 2 0.5150 0.0900 0.1400 0.0900 0.0400
Announcement Date 10/30/19 10/28/20 10/29/21 10/28/22 10/30/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023
Net sales 1 399 251.8 491.5 543.5 613.2
EBITDA 1 -3.524 -10.45 -6.941 2.076 -32.58
EBIT 1 -4.396 -12.89 -10.28 -3.392 -40.8
Operating Margin -1.1% -5.12% -2.09% -0.62% -6.65%
Earnings before Tax (EBT) 1 5.072 -14.16 -12.89 -2.276 -44.15
Net income 1 4.244 -13.72 -11.96 -2.79 -37.39
Net margin 1.06% -5.45% -2.43% -0.51% -6.1%
EPS 2 0.0503 -0.0408 -0.0167 -0.000816 -0.0109
Free Cash Flow - 3.385 -29.08 -102.4 -40.8
FCF margin - 1.34% -5.92% -18.84% -6.65%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 10/30/19 10/28/20 10/29/21 10/28/22 10/30/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023
Net Debt 1 45.5 9.76 - - 69.9
Net Cash position 1 - - 113 21.1 -
Leverage (Debt/EBITDA) -12.91 x -0.9341 x - - -2.146 x
Free Cash Flow - 3.38 -29.1 -102 -40.8
ROE (net income / shareholders' equity) - -14.6% -6.37% -1.02% -15.6%
ROA (Net income/ Total Assets) - -4.49% -2.09% -0.49% -6.06%
Assets 1 - 305.4 572.2 569.4 616.9
Book Value Per Share 2 1.070 0.2700 0.0900 0.0800 0.0700
Cash Flow per Share 2 0.4600 0.1300 0.0600 0.0300 0.0100
Capex 1 9.22 6.88 2.62 56.1 24.2
Capex / Sales 2.31% 2.73% 0.53% 10.33% 3.95%
Announcement Date 10/30/19 10/28/20 10/29/21 10/28/22 10/30/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. TAWIN Stock
  4. Financials Ta Win Holdings