Financials TAAL Enterprises Limited

Equities

TAALENT6

INE524T01011

Construction & Engineering

Delayed Bombay S.E. 06:00:53 2024-04-30 am EDT 5-day change 1st Jan Change
2,791 INR -0.54% Intraday chart for TAAL Enterprises Limited -5.39% -11.44%

Valuation

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Capitalization 1 473.4 810.2 316.8 1,439 5,084 5,165
Enterprise Value (EV) 1 428.7 590.5 12.63 707 4,411 4,492
P/E ratio 3.03 x 4.47 x 1.83 x 4.52 x 15.9 x 16.5 x
Yield - 3.85% - 4.33% 1.53% 1.36%
Capitalization / Revenue 0.43 x 0.52 x 0.24 x 1.37 x 3.83 x 3.25 x
EV / Revenue 0.39 x 0.38 x 0.01 x 0.67 x 3.32 x 2.82 x
EV / EBITDA 2.12 x 1.59 x 0.05 x 2.93 x 10.4 x 11.2 x
EV / FCF 6.66 x 2.26 x 0.07 x 2.7 x 16.3 x 74.5 x
FCF Yield 15% 44.2% 1,487% 37.1% 6.15% 1.34%
Price to Book 1.44 x 1.68 x 0.63 x 1.89 x 5.15 x 4.16 x
Nbr of stocks (in thousands) 3,116 3,116 3,116 3,116 3,116 3,116
Reference price 2 151.9 260.0 101.6 461.8 1,631 1,657
Announcement Date 9/5/18 9/3/19 9/8/20 9/7/21 9/5/22 9/1/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 1,090 1,560 1,313 1,053 1,328 1,591
EBITDA 1 201.9 371.5 277.7 241.3 424.4 401.9
EBIT 1 185.9 363 272.4 238.4 415.3 387.6
Operating Margin 17.05% 23.26% 20.75% 22.64% 31.27% 24.36%
Earnings before Tax (EBT) 1 206.9 352.9 256.1 381.4 466.1 442.7
Net income 1 156.1 181.4 172.8 318 319.1 312.3
Net margin 14.32% 11.62% 13.17% 30.2% 24.03% 19.62%
EPS 2 50.10 58.20 55.46 102.0 102.4 100.2
Free Cash Flow 1 64.33 261.2 187.9 262.1 271.4 60.29
FCF margin 5.9% 16.74% 14.31% 24.89% 20.43% 3.79%
FCF Conversion (EBITDA) 31.86% 70.3% 67.65% 108.62% 63.95% 15%
FCF Conversion (Net income) 41.2% 144% 108.69% 82.42% 85.03% 19.31%
Dividend per Share - 10.00 - 20.00 25.00 22.50
Announcement Date 9/5/18 9/3/19 9/8/20 9/7/21 9/5/22 9/1/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 44.7 220 304 732 673 673
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 64.3 261 188 262 271 60.3
ROE (net income / shareholders' equity) 64.5% 47.7% 36.8% 50.2% 36.5% 28%
ROA (Net income/ Total Assets) 23% 32.5% 19% 14.4% 20.8% 16.5%
Assets 1 679.2 558.4 909.7 2,205 1,531 1,898
Book Value Per Share 2 106.0 155.0 162.0 245.0 317.0 398.0
Cash Flow per Share 2 17.20 39.70 34.50 118.0 79.90 66.00
Capex 1 22.3 3.06 3.58 2.43 40.6 32.4
Capex / Sales 2.04% 0.2% 0.27% 0.23% 3.05% 2.04%
Announcement Date 9/5/18 9/3/19 9/8/20 9/7/21 9/5/22 9/1/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. TAALENT6 Stock
  4. Financials TAAL Enterprises Limited