Delayed
Bombay S.E.
06:00:53 2024-04-30 am EDT
|
5-day change
|
1st Jan Change
|
2,791
INR
|
-0.54%
|
|
-5.39%
|
-11.44%
|
Fiscal Period: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
473.4
|
810.2
|
316.8
|
1,439
|
5,084
|
5,165
|
Enterprise Value (EV)
1 |
428.7
|
590.5
|
12.63
|
707
|
4,411
|
4,492
|
P/E ratio
|
3.03
x
|
4.47
x
|
1.83
x
|
4.52
x
|
15.9
x
|
16.5
x
|
Yield
|
-
|
3.85%
|
-
|
4.33%
|
1.53%
|
1.36%
|
Capitalization / Revenue
|
0.43
x
|
0.52
x
|
0.24
x
|
1.37
x
|
3.83
x
|
3.25
x
|
EV / Revenue
|
0.39
x
|
0.38
x
|
0.01
x
|
0.67
x
|
3.32
x
|
2.82
x
|
EV / EBITDA
|
2.12
x
|
1.59
x
|
0.05
x
|
2.93
x
|
10.4
x
|
11.2
x
|
EV / FCF
|
6.66
x
|
2.26
x
|
0.07
x
|
2.7
x
|
16.3
x
|
74.5
x
|
FCF Yield
|
15%
|
44.2%
|
1,487%
|
37.1%
|
6.15%
|
1.34%
|
Price to Book
|
1.44
x
|
1.68
x
|
0.63
x
|
1.89
x
|
5.15
x
|
4.16
x
|
Nbr of stocks (in thousands)
|
3,116
|
3,116
|
3,116
|
3,116
|
3,116
|
3,116
|
Reference price
2 |
151.9
|
260.0
|
101.6
|
461.8
|
1,631
|
1,657
|
Announcement Date
|
9/5/18
|
9/3/19
|
9/8/20
|
9/7/21
|
9/5/22
|
9/1/23
|
Fiscal Period: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,090
|
1,560
|
1,313
|
1,053
|
1,328
|
1,591
|
EBITDA
1 |
201.9
|
371.5
|
277.7
|
241.3
|
424.4
|
401.9
|
EBIT
1 |
185.9
|
363
|
272.4
|
238.4
|
415.3
|
387.6
|
Operating Margin
|
17.05%
|
23.26%
|
20.75%
|
22.64%
|
31.27%
|
24.36%
|
Earnings before Tax (EBT)
1 |
206.9
|
352.9
|
256.1
|
381.4
|
466.1
|
442.7
|
Net income
1 |
156.1
|
181.4
|
172.8
|
318
|
319.1
|
312.3
|
Net margin
|
14.32%
|
11.62%
|
13.17%
|
30.2%
|
24.03%
|
19.62%
|
EPS
2 |
50.10
|
58.20
|
55.46
|
102.0
|
102.4
|
100.2
|
Free Cash Flow
1 |
64.33
|
261.2
|
187.9
|
262.1
|
271.4
|
60.29
|
FCF margin
|
5.9%
|
16.74%
|
14.31%
|
24.89%
|
20.43%
|
3.79%
|
FCF Conversion (EBITDA)
|
31.86%
|
70.3%
|
67.65%
|
108.62%
|
63.95%
|
15%
|
FCF Conversion (Net income)
|
41.2%
|
144%
|
108.69%
|
82.42%
|
85.03%
|
19.31%
|
Dividend per Share
|
-
|
10.00
|
-
|
20.00
|
25.00
|
22.50
|
Announcement Date
|
9/5/18
|
9/3/19
|
9/8/20
|
9/7/21
|
9/5/22
|
9/1/23
|
Fiscal Period: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
44.7
|
220
|
304
|
732
|
673
|
673
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
64.3
|
261
|
188
|
262
|
271
|
60.3
|
ROE (net income / shareholders' equity)
|
64.5%
|
47.7%
|
36.8%
|
50.2%
|
36.5%
|
28%
|
ROA (Net income/ Total Assets)
|
23%
|
32.5%
|
19%
|
14.4%
|
20.8%
|
16.5%
|
Assets
1 |
679.2
|
558.4
|
909.7
|
2,205
|
1,531
|
1,898
|
Book Value Per Share
2 |
106.0
|
155.0
|
162.0
|
245.0
|
317.0
|
398.0
|
Cash Flow per Share
2 |
17.20
|
39.70
|
34.50
|
118.0
|
79.90
|
66.00
|
Capex
1 |
22.3
|
3.06
|
3.58
|
2.43
|
40.6
|
32.4
|
Capex / Sales
|
2.04%
|
0.2%
|
0.27%
|
0.23%
|
3.05%
|
2.04%
|
Announcement Date
|
9/5/18
|
9/3/19
|
9/8/20
|
9/7/21
|
9/5/22
|
9/1/23
|
|
1st Jan change
|
Capi.
|
---|
| -11.44% | 104M | | -3.03% | 67.26B | | +1.90% | 59.19B | | +19.81% | 37.85B | | +11.43% | 30.82B | | +2.36% | 26.47B | | +15.67% | 20.73B | | +12.46% | 18.95B | | +21.84% | 16.96B | | +65.79% | 16.79B |
Other Construction & Engineering
|