TACTILE SYSTEMS TECHNOLOGY, INC. Financials Tactile Systems Technology, Inc.
Equities
TCMD
US87357P1003
Medical Equipment, Supplies & Distribution
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.3 USD | +0.21% |
|
-0.69% | 0.00% |
| Apr. 23 | Tactile Systems Technology, Inc. Announces CEO Transition | CI |
| Apr. 23 | Tactile Systems Technology, Inc. Provides Preliminary Revenue Guidance for the First Quarter 2024 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,285 | 872.9 | 377.2 | 231.4 | 336 | 339.8 | - | - |
| Enterprise Value (EV) 1 | 1,285 | 872.9 | 377.2 | 231.4 | 336 | 339.8 | 339.8 | 339.8 |
| P/E ratio | 121 x | -1,498 x | -31.7 x | -12.9 x | 11.6 x | 25.2 x | 15.4 x | 10.4 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 6.78 x | 4.66 x | 1.81 x | 0.94 x | 1.22 x | 1.12 x | 0.99 x | 0.89 x |
| EV / Revenue | 6.78 x | 4.66 x | 1.81 x | 0.94 x | 1.22 x | 1.12 x | 0.99 x | 0.89 x |
| EV / EBITDA | 50.8 x | 54.5 x | 21.3 x | 12.6 x | 11.3 x | 10.1 x | 6.89 x | 5.38 x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | - | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 19,028 | 19,425 | 19,823 | 20,155 | 23,498 | 23,759 | - | - |
| Reference price 2 | 67.51 | 44.94 | 19.03 | 11.48 | 14.30 | 14.30 | 14.30 | 14.30 |
| Announcement Date | 2/26/20 | 2/23/21 | 2/22/22 | 2/21/23 | 2/20/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 189.5 | 187.1 | 208.1 | 246.8 | 274.4 | 302.9 | 343.4 | 380.9 |
| EBITDA 1 | 25.3 | 16.01 | 17.73 | 18.3 | 29.65 | 33.79 | 49.29 | 63.16 |
| EBIT 1 | 11.65 | -3.628 | 5.258 | 6.246 | 18.04 | 19.69 | 33.06 | 48.16 |
| Operating Margin | 6.15% | -1.94% | 2.53% | 2.53% | 6.57% | 6.5% | 9.63% | 12.64% |
| Earnings before Tax (EBT) 1 | 11.13 | -2.261 | -2.293 | -15.47 | 15.77 | 19.49 | 32.39 | 47.46 |
| Net income 1 | 10.97 | -0.62 | -11.81 | -17.87 | 28.52 | 13.63 | 22.7 | 33.21 |
| Net margin | 5.79% | -0.33% | -5.68% | -7.24% | 10.39% | 4.5% | 6.61% | 8.72% |
| EPS 2 | 0.5600 | -0.0300 | -0.6000 | -0.8900 | 1.230 | 0.5675 | 0.9275 | 1.370 |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 2/26/20 | 2/23/21 | 2/22/22 | 2/21/23 | 2/20/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 52.5 | 61.73 | 47.98 | 59.64 | 65.26 | 73.9 | 58.85 | 68.34 | 69.59 | 77.65 | 59.23 | 73.4 | 79.37 | 90.63 | 67.93 |
| EBITDA 1 | 4.112 | 9.487 | -2.612 | 1.669 | 7.163 | 12.08 | 0.506 | 6.076 | 7.696 | 15.38 | 3.126 | 7.86 | 8.775 | 14.03 | 6.606 |
| EBIT 1 | -1.367 | 6.438 | -5.391 | -4.087 | -1.62 | 9.52 | -2.187 | 2.058 | 7.989 | 11.8 | -1.425 | 4.265 | 5.575 | 11.28 | 1.388 |
| Operating Margin | -2.6% | 10.43% | -11.24% | -6.85% | -2.48% | 12.88% | -3.72% | 3.01% | 11.48% | 15.2% | -2.41% | 5.81% | 7.02% | 12.45% | 2.04% |
| Earnings before Tax (EBT) 1 | -1.487 | 3.388 | -15.36 | -4.66 | -2.356 | 6.9 | -4.799 | 1.22 | 7.585 | 11.76 | -1.475 | 4.248 | 5.525 | 11.2 | 1.238 |
| Net income 1 | -3.355 | -7.495 | -15.57 | -4.64 | -2.279 | 4.621 | -1.886 | -0.1 | 22.3 | 8.202 | -1.042 | 2.96 | 3.847 | 7.867 | 0.8863 |
| Net margin | -6.39% | -12.14% | -32.45% | -7.78% | -3.49% | 6.25% | -3.2% | -0.15% | 32.05% | 10.56% | -1.76% | 4.03% | 4.85% | 8.68% | 1.3% |
| EPS 2 | -0.1700 | -0.3800 | -0.7800 | -0.2300 | -0.1100 | 0.2300 | -0.0900 | - | 0.9400 | 0.3500 | -0.0433 | 0.1100 | 0.1750 | 0.3575 | 0.0333 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/8/21 | 2/22/22 | 5/2/22 | 8/1/22 | 11/7/22 | 2/21/23 | 5/8/23 | 8/7/23 | 11/6/23 | 2/20/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 10.9% | - | -9.34% | - | - | 13.6% | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - | - |
| Announcement Date | 2/26/20 | 2/23/21 | 2/22/22 | 2/21/23 | 2/20/24 | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
B-
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
14.3
USD
Average target price
20.67
USD
Spread / Average Target
+44.52%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| 0.00% | 340M | |
| +73.17% | 12.38B | |
| -18.74% | 7.92B | |
| +16.15% | 7.2B | |
| +4.81% | 5.84B | |
| +5.99% | 5.01B | |
| +27.07% | 4.53B | |
| -21.67% | 3.88B | |
| -40.82% | 2.23B | |
| +1.49% | 2.02B |
- Stock Market
- Equities
- TCMD Stock
- Financials Tactile Systems Technology, Inc.
