(Convenience Translation into English from the Original Previously Issued in Portuguese)
Transmissora Aliança de Energia Elétrica S.A.
Report on Review of Interim
Financial Information for the
Nine‐month Period Ended
September 30, 2023
Deloitte Touche Tohmatsu Auditores Independentes Ltda.
ITR - Interim Financial Information - TRANSMISSORA ALIANÇA DE ENERGIA ELÉTRICA S.A. | Version : 1 | |
Contents | ||
Company Information | ||
Capital Breakdown | 1 | |
Individual Financial Statements | ||
Balance Sheet - Assets | 2 | |
Balance Sheet - Liabilities | 3 | |
Statement of Income | 5 | |
Statement of Comprehensive Income | 7 | |
Statement of Cash Flows (Indirect Method) | 8 | |
Statement of Changes in Equity | ||
Statement of Changes in Equity - 01/01/2023 to 09/30/2023 | 10 | |
Statement of Changes in Equity - 01/01/2022 to 09/30/2022 | 11 | |
Statement of Value Added | 12 | |
Consolidated Financial Statements | ||
Balance Sheet - Assets | 13 | |
Balance Sheet - Liabilities | 14 | |
Statement of Income | 16 | |
Statement of Comprehensive Income | 18 | |
Statement of Cash Flows (Indirect Method) | 19 | |
Statement of Changes in Equity | ||
Statement of Changes in Equity - 01/01/2023 to 09/30/2023 | 21 | |
Statement of Changes in Equity - 01/01/2022 to 09/30/2022 | 22 | |
Statement of Value Added | 23 | |
Comments on Performance | 24 | |
Notes to Interim Financial Information | 31 | |
Audit Review Report and Statements of the Executive Board | ||
Report on Review of Interim Financial Information | 91 | |
Statement of the Executive Board over Interim Financial Information | 93 | |
Statement of the Executive Board over Independent Auditors Review Report | 94 |
ITR - Interim Financial Information - TRANSMISSORA ALIANÇA DE ENERGIA ELÉTRICA S.A. | Version : 1 |
Company Information / Capital Breakdown
Number of Shares | Current Quarter |
(Thousand) | 09/30/2023 |
Do Capital Integralizado | |
Of Paid-in Capital | 590,714 |
Common | 442,783 |
Preferred | 1,033,497 |
Total | |
Treasury | 0 |
Common | 0 |
Preferred | 0 |
PAGE: 1 of 94
ITR - Interim Financial Information - TRANSMISSORA ALIANÇA DE ENERGIA ELÉTRICA S.A. | Version : 1 |
Individual Financial Statements / Balance Sheet - Assets (In thousands of Brazilian reais - R$)
Account | Account Description | Current Quarter | Previous Year |
Code | 09/30/2023 | 12/31/2022 | |
1 | Total assets | 16,879,353 | 15,020,922 |
1.01 | Current assets | 2,886,205 | 2,212,441 |
1.01.01 | Cash and cash equivalents | 1,271,249 | 759,628 |
1.01.01.01 | Cash and banks | 1,057 | 578 |
1.01.01.02 | Short-term investments | 1,270,192 | 759,050 |
1.01.03 | Trade receivables | 239,497 | 131,587 |
1.01.03.01 | Trade receivables | 239,497 | 131,587 |
1.01.03.01.01 Receivables from concessionaires and assignees | 239,497 | 131,587 | |
1.01.06 | Recoverable taxes | 252,703 | 224,266 |
1.01.06.01 | Current recoverable taxes | 252,703 | 224,266 |
1.01.08 | Other current assets | 1,122,756 | 1,096,960 |
1.01.08.03 | Other | 1,122,756 | 1,096,960 |
1.01.08.03.03 | Dividends receivable | 260,101 | 227,643 |
1.01.08.03.04 Other receivables and other assets | 66,176 | 41,258 | |
1.01.08.03.05 | Concession contract asset | 796,479 | 828,059 |
1.02 | Noncurrent assets | 13,993,148 | 12,808,481 |
1.02.01 | Long-term assets | 4,253,172 | 4,621,650 |
1.02.01.04 | Trade receivables | 32,866 | 27,181 |
1.02.01.04.01 Receivables from concessionaires and assignees | 32,866 | 27,181 | |
1.02.01.10 | Other noncurrent assets | 4,220,306 | 4,594,469 |
1.02.01.10.03 | Securities | 6,055 | 5,508 |
1.02.01.10.05 | Other receivables | 22,997 | 24,754 |
1.02.01.10.06 | Escrow deposits | 45,669 | 41,405 |
1.02.01.10.07 | Derivative financial instruments | 0 | 1,149 |
1.02.01.10.10 | Concession contract asset | 4,145,585 | 4,521,653 |
1.02.02 | Investments | 9,363,073 | 7,848,205 |
1.02.02.01 | Ownership interests | 9,363,073 | 7,848,205 |
1.02.02.01.01 | Ownership interests in associates | 1,918,183 | 2,125,272 |
1.02.02.01.02 | Ownership interests in subsidiaries | 5,848,180 | 4,236,896 |
1.02.02.01.03 | Ownership interests in joint ventures | 1,596,710 | 1,486,037 |
1.02.03 | Property, plant and equipment | 225,652 | 201,706 |
1.02.03.01 | Property, plant and equipment in operation | 223,141 | 197,522 |
1.02.03.02 | Lease right of use | 2,511 | 4,184 |
1.02.04 | Intangible assets | 151,251 | 136,920 |
1.02.04.01 | Intangible assets | 151,251 | 136,920 |
PAGE: 2 of 94
ITR - Interim Financial Information - TRANSMISSORA ALIANÇA DE ENERGIA ELÉTRICA S.A. | Version : 1 |
Individual Financial Statements / Balance Sheet - Liabilities (In thousands of Brazilian reais - R$)
Account | Account Description | Current Quarter | Previous Year |
Code | 09/30/2023 | 12/31/2022 | |
2 | Total liabilities | 16,879,353 | 15,020,922 |
2.01 | Current liabilities | 1,304,104 | 856,204 |
2.01.02 | Trade payables | 33,951 | 72,161 |
2.01.02.01 | Domestic suppliers | 33,951 | 72,161 |
2.01.02.01.01 | Domestic suppliers | 33,951 | 72,161 |
2.01.03 | Taxes payable | 15,616 | 18,027 |
2.01.03.01 | Federal taxes payable | 13,286 | 15,064 |
2.01.03.01.01 | Income tax and social contribution payable | 13,286 | 15,064 |
2.01.03.02 | State taxes payable | -343 | 583 |
2.01.03.03 | Municipal taxes payable | 2,673 | 2,380 |
2.01.04 | Borrowings and financing | 1,133,614 | 616,370 |
2.01.04.01 | Borrowings and financing | 248 | 6,446 |
2.01.04.01.01 | In local currency | 49 | 1,960 |
2.01.04.01.02 In foreign currency | 199 | 4,486 | |
2.01.04.02 | Debentures | 1,131,691 | 607,452 |
2.01.04.03 | Finance lease | 1,675 | 2,472 |
2.01.05 | Other payables | 120,923 | 149,646 |
2.01.05.02 | Other | 120,923 | 149,646 |
2.01.05.02.01 | Dividends and interest on capital payable | 71 | 26,105 |
2.01.05.02.04 | Regulatory charges | 48,020 | 52,800 |
2.01.05.02.05 | Other payables | 72,832 | 70,741 |
2.02 | Noncurrent liabilities | 8,922,923 | 7,594,242 |
2.02.01 | Borrowings and financing | 7,836,078 | 6,475,436 |
2.02.01.01 | Borrowings and financing | 354,912 | 372,293 |
2.02.01.01.01 | In local currency | 0 | 36 |
2.02.01.01.02 | In foreign currency | 354,912 | 372,257 |
2.02.01.02 | Debentures | 7,479,728 | 6,100,129 |
2.02.01.03 | Finance lease | 1,438 | 3,014 |
2.02.02 | Other payables | 126,833 | 53,624 |
2.02.02.02 | Other | 126,833 | 53,624 |
2.02.02.02.03 | Other payables | 34,323 | 7,387 |
2.02.02.02.04 | Derivative financial instruments | 92,510 | 46,237 |
2.02.03 | Deferred taxes | 918,842 | 1,029,888 |
2.02.03.01 | Deferred income tax and social contribution | 918,842 | 1,029,888 |
2.02.03.01.01 | Deferred income tax and social contribution | 678,967 | 769,022 |
2.02.03.01.02 | Deferred PIS and COFINS | 239,875 | 260,866 |
2.02.04 | Provisions | 41,170 | 35,294 |
2.02.04.01 | Provisions for tax, social security, labor and civil risks | 41,137 | 35,261 |
2.02.04.01.01 | Provisions for tax risks | 14,231 | 17,033 |
2.02.04.01.02 | Provisions for social security and labor risks | 10,665 | 9,739 |
2.02.04.01.04 | Provisions for civil risks | 16,241 | 8,489 |
2.02.04.02 | Other provisions | 33 | 33 |
2.02.04.02.04 Provision for asset retirement | 33 | 33 | |
2.03 | Equity | 6,652,326 | 6,570,476 |
2.03.01 | Realized capital | 3,042,035 | 3,042,035 |
2.03.01.01 | Subscribed and paid-in capital | 3,067,535 | 3,067,535 |
PAGE: 3 of 94
ITR - Interim Financial Information - TRANSMISSORA ALIANÇA DE ENERGIA ELÉTRICA S.A. | Version : 1 |
Individual Financial Statements / Balance Sheet - Liabilities (In thousands of Brazilian reais - R$)
Account | Account Description | Current Quarter | Previous Year |
Code | 09/30/2023 | 12/31/2022 | |
2.03.01.02 | (-) Share issuance costs | -25,500 | -25,500 |
2.03.02 | Capital reserves | 598,736 | 598,736 |
2.03.04 | Earnings reserves | 2,459,295 | 2,919,295 |
2.03.04.01 | Legal reserve | 433,057 | 433,057 |
2.03.04.06 | Special reserve for undistributed dividends | 1,698,616 | 1,698,616 |
2.03.04.07 | Tax incentive reserve | 327,622 | 327,622 |
2.03.04.08 | Additional dividends proposed | 0 | 460,000 |
2.03.05 | Retained earnings/accumulated losses | 886,140 | 0 |
2.03.06 | Valuation adjustments to equity | -313,440 | 0 |
2.03.06.01 | Interim dividends and interest on capital | -313,440 | 0 |
2.03.08 | Other comprehensive income | -20,440 | 10,410 |
PAGE: 4 of 94
ITR - Interim Financial Information - TRANSMISSORA ALIANÇA DE ENERGIA ELÉTRICA S.A. | Version : 1 |
Individual Financial Statements / Statement of Income (In thousands of Brazilian reais - R$)
Account | Account Description | Current Quarter | Accumulated for the | Same Quarter of the | Accumulated for the |
Code | 07/01/2023 to 09/30/2023 | Current Year | Previous Year | Previous Year | |
01/01/2023 to 09/30/2023 | 07/01/2022 to 09/30/2022 | 01/01/2022 to 09/30/2022 | |||
3.01 | Revenue from sales and/or services | 255,239 | 884,656 | 365,889 | 1,401,257 |
3.01.01 | Revenue from infrastructure, inflation adjustment operation and maintenance and | 115,948 | 450,904 | 210,759 | 944,517 |
other, net | |||||
3.01.02 | Compensation for concession contract asset | 139,291 | 433,752 | 155,130 | 456,740 |
3.02 | Cost of sales and/or services | -63,242 | -132,923 | -41,789 | -106,145 |
3.02.01 | Personnel | -13,416 | -40,411 | -16,453 | -42,794 |
3.02.02 | Material | -39,326 | -59,549 | -14,274 | -27,949 |
3.02.03 | Outside services | -8,270 | -26,034 | -7,652 | -25,256 |
3.02.04 | Depreciation and amortization | -1,228 | -4,627 | -2,233 | -6,645 |
3.02.05 | Other operating costs | -1,002 | -2,302 | -1,177 | -3,501 |
3.03 | Gross profit (loss) | 191,997 | 751,733 | 324,100 | 1,295,112 |
3.04 | Operating expenses/income | 192,458 | 713,121 | 71,924 | 771,980 |
3.04.02 | General and administrative expenses | -45,814 | -128,715 | -41,176 | -116,643 |
3.04.02.01 | Personnel and management | -32,564 | -91,442 | -30,680 | -82,649 |
3.04.02.02 | Outside services | -10,705 | -29,586 | -7,431 | -22,210 |
3.04.02.03 | Depreciation and amortization | -2,545 | -7,687 | -3,065 | -11,784 |
3.04.05 | Other operating expenses | 19,851 | 25,134 | -2,130 | -11,577 |
3.04.06 | Share of profit (loss) of subsidiaries | 218,421 | 816,702 | 115,230 | 900,200 |
3.04.06.01 | Share of profit (loss) of subsidiaries | 218,421 | 816,702 | 115,230 | 900,200 |
3.05 | Profit (loss) before finance income (costs) and taxes | 384,455 | 1,464,854 | 396,024 | 2,067,092 |
3.06 | Finance income (costs) | -183,794 | -653,340 | -89,102 | -498,028 |
3.06.01 | Finance income | 24,076 | 71,496 | 44,867 | 102,634 |
3.06.02 | Finance costs | -207,870 | -724,836 | -133,969 | -600,662 |
3.07 | Profit (loss) before income taxes | 200,661 | 811,514 | 306,922 | 1,569,064 |
3.08 | Income tax and social contribution | 78,281 | 74,626 | -4,468 | -142,665 |
3.08.01 | Current | 8,735 | 464 | 4,229 | -4,423 |
3.08.02 | Deferred | 69,546 | 74,162 | -8,697 | -138,242 |
3.09 | Profit from continuing operations | 278,942 | 886,140 | 302,454 | 1,426,399 |
3.11 | Profit/loss for the period | 278,942 | 886,140 | 302,454 | 1,426,399 |
PAGE: 5 of 94
ITR - Interim Financial Information - TRANSMISSORA ALIANÇA DE ENERGIA ELÉTRICA S.A. | Version : 1 |
Individual Financial Statements / Statement of Income (In thousands of Brazilian reais - R$)
Account | Account Description | Current Quarter | Accumulated for the | Same Quarter of the | Accumulated for the |
Code | 07/01/2023 to 09/30/2023 | Current Year | Previous Year | Previous Year | |
01/01/2023 to 09/30/2023 | 07/01/2022 to 09/30/2022 | 01/01/2022 to 09/30/2022 |
3.99 Earnings per share (R$/share)
3.99.01 Basic earnings per share
3.99.01.01 | Common | 0.2699 | 0.85742 | 0.29265 | 1.38017 |
3.99.01.02 | Preferred | 0.2699 | 0.85742 | 0.29265 | 1.38017 |
3.99.02 Diluted earnings per share
3.99.02.01 | Common | 0.2699 | 0.85742 | 0.29265 | 1.38017 |
3.99.02.02 | Preferred | 0.2699 | 0.85742 | 0.29265 | 1.38017 |
PAGE: 6 of 94
ITR - Interim Financial Information - TRANSMISSORA ALIANÇA DE ENERGIA ELÉTRICA S.A. | Version : 1 |
Individual Financial Statements / Statement of Comprehensive Income (In thousands of Brazilian reais - R$)
Account | Account Description | Current Quarter | Accumulated for the | Same Quarter of the | Accumulated for the |
Code | 07/01/2023 to 09/30/2023 | Current Year | Previous Year | Previous Year | |
01/01/2023 to 09/30/2023 | 07/01/2022 to 09/30/2022 | 01/01/2022 to 09/30/2022 | |||
4.01 | Profit for the period | 278,942 | 886,140 | 302,454 | 1,426,399 |
4.02 | Other comprehensive income | -2,478 | -30,850 | 1,047 | -210 |
4.02.01 | Fair value adjustment to derivative financial instruments | -2,478 | -30,850 | 1,047 | -210 |
4.03 | Comprehensive income for the period | 276,464 | 855,290 | 303,501 | 1,426,189 |
PAGE: 7 of 94
ITR - Interim Financial Information - TRANSMISSORA ALIANÇA DE ENERGIA ELÉTRICA S.A. | Version : 1 |
Individual Financial Statements / Statement of Cash Flows (Indirect Method)
(In thousands of Brazilian reais - R$)
Account | Account Description | Accumulated - Current | Accumulated - Prior Year |
Code | Year | 01/01/2022 to 09/30/2022 | |
01/01/2023 to 09/30/2023 | |||
6.01 | Net cash from operating activities | 1,475,970 | 1,396,171 |
6.01.01 | Cash generated by operations | 432,102 | 419,366 |
6.01.01.01 | Profit for the period | 886,140 | 1,426,399 |
6.01.01.02 | Share of profit (loss) of subsidiaries | -816,702 | -900,200 |
6.01.01.03 | Depreciation and amortization | 10,433 | 11,948 |
6.01.01.04 | Interest, exchange rate changes, net and fair value | -357 | -42,810 |
adjustment to borrowings and financing | |||
6.01.01.05 | Interest, inflation adjustment and fair value adjustment to | 688,208 | 551,539 |
debentures | |||
6.01.01.06 | Current income tax and social contribution | -464 | 4,423 |
6.01.01.07 | Deferred income tax and social contribution | -74,162 | 138,242 |
6.01.01.08 | (Reversal of) provision for tax, social security, labor and civil | -3,718 | 9,624 |
risks | |||
6.01.01.09 | Deferred taxes | -20,991 | 3,132 |
6.01.01.10 | Inflation adjustment expenses on contingencies | 10,825 | 3,176 |
6.01.01.11 | Interest on lease liabilities | 252 | 718 |
6.01.01.12 | Revenue from infrastructure implementation | -24,634 | -6,776 |
6.01.01.13 | Loss on derivative financial instruments | 11,018 | 74,966 |
6.01.01.14 | (Reversal of) allowance for variable portion | -25,869 | 934 |
6.01.01.15 | Income from short-term investments | -547 | -432 |
6.01.01.16 | Infrastructure implementation cost | 20,001 | 2,751 |
6.01.01.17 | Compensation for concession contract asset | -433,752 | -456,740 |
6.01.01.18 | Inflation adjustment to concession contract asset | 208,715 | -401,625 |
6.01.01.19 | Depreciation of right of use | 1,881 | 6,481 |
6.01.01.20 | Revenue from inflation adjustment to escrow deposits | -4,175 | -6,384 |
6.01.02 | Changes in assets and liabilities | 1,043,868 | 976,805 |
6.01.02.01 | Decrease in receivables from concessionaires and assignees | 569,594 | 649,891 |
and concession contract asset | |||
6.01.02.02 | Income tax and social contribution paid | -35,402 | -48,207 |
6.01.02.03 | (Decrease) increase in taxes and social contribution assets, | 5,018 | -43,339 |
net of liabilities | |||
6.01.02.04 | Dividends received from joint ventures and associates | 287,681 | 262,491 |
6.01.02.05 | (Increase) decrease in other receivables | -23,249 | 19,289 |
6.01.02.06 | (Decrease) in trade payables | -58,211 | -19,249 |
6.01.02.07 | (Decrease) increase in regulatory fees | -4,780 | 6,760 |
6.01.02.08 | Increase (decrease) in other payables | 27,791 | -2,782 |
6.01.02.09 | Dividends received from subsidiaries | 275,426 | 151,951 |
6.02 | Net cash from investing activities | -1,344,113 | -374,594 |
6.02.03 | Capital increase in subsidiaries | -1,293,731 | -208,801 |
6.02.04 | Net additions to property, plant and equipment and intangible | -50,382 | -72,293 |
assets | |||
6.02.05 | Capital increase in joint ventures | 0 | -93,500 |
6.03 | Net cash from financing activities | 379,764 | -23,253 |
6.03.01 | Payment of borrowings and financing - principal | -1,944 | -515,557 |
6.03.02 | Payment of borrowings and financing - interest | -21,278 | -7,140 |
6.03.03 | Payment of debentures - principal | -176,531 | -450,000 |
6.03.04 | Payment of debentures - interest | -400,352 | -229,008 |
6.03.05 | (Payment) receipt of derivative financial instruments | -10,338 | 132,663 |
PAGE: 8 of 94
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
TAESA - Transmissora Aliança de Energia Elétrica SA published this content on 23 November 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 24 November 2023 17:36:13 UTC.