(Convenience Translation into English from the Original Previously Issued in Portuguese)

Transmissora Aliança de Energia Elétrica S.A.

Report on Review of

Interim Financial Information

for the Three-month Period Ended March 31, 2024

Deloitte Touche Tohmatsu Auditores Independentes Ltda.

ITR - Interim Financial Information - 03/31/2024- TRANSMISSORA ALIANÇA DE ENERGIA ELÉTRICA S.A.

Version: 1

Contents

Company Information

Capital Breakdown

1

Individual Financial Statements

Balance Sheet - Assets

2

Balance Sheet - Liabilities

3

Statement of Income

5

Statement of Comprehensive Income

6

Statement of Cash Flows (Indirect Method)

7

Statement of Changes in Equity

Statement of Changes in Equity - 01/01/2024 to 03/31/2024

9

Statement of Changes in Equity - 01/01/2023 to 03/31/2023

10

Statement of Value Added

11

Consolidated Financial Statements

Balance Sheet - Assets

12

Balance Sheet - Liabilities

13

Statement of Income

15

Statement of Comprehensive Income

16

Statement of Cash Flows (Indirect Method)

17

Statement of Changes in Equity

Statement of Changes in Equity - 01/01/2024 to 03/31/2024

19

Statement of Changes in Equity - 01/01/2023 to 03/31/2023

20

Statement of Value Added

21

Comments on Performance

22

Notes to the Financial Statements

28

Opinions and Statements

Special review report - Unqualified

81

Statement of the Directors on the Financial Statements

83

Statement of the Directors on the Independent Auditors' Report

84

ITR - Interim Financial Information - 03/31/2024- TRANSMISSORA ALIANÇA DE ENERGIA ELÉTRICA S.A.

Version: 1

Company Information / Capital Breakdown

Number of Shares

Current Quarter

(Thousand)

03/31/2024

Of Paid-in Capital

Common

590,714

Preferred

442,783

Total

1,033,497

Treasury

Common

0

Preferred

0

Total

0

1

ITR - Interim Financial Information - 03/31/2024- TRANSMISSORA ALIANÇA DE ENERGIA ELÉTRICA S.A.

Version: 1

Individual Financial Statements / Balance Sheet - Assets

(In thousands of Brazilian reais - R$)

Account

Account Description

Current Quarter

Prior Year

Code

03/31/2024

12/31/2023

1

Total assets

17,266,222

17,127,396

1.01

Current assets

2,464,366

2,891,758

1.01.01

Cash and cash equivalents

689,230

1,143,367

1.01.01.01

Cash and banks

4,680

791

1.01.01.02

Short-term investments

684,550

1,142,576

1.01.03

Trade receivables

223,485

221,191

1.01.03.01

Trade receivables

223,485

221,191

1.01.03.01.01

Receivables from concessionaires and assignees

223,485

221,191

1.01.06

Recoverable taxes

274,712

268,090

1.01.06.01

Current recoverable taxes

274,712

268,090

1.01.08

Other current assets

1,276,939

1,259,110

1.01.08.03

Other

1,276,939

1,259,110

1.01.08.03.03

Dividends receivable

213,412

207,358

1.01.08.03.04

Other receivables and other assets

67,563

55,267

1.01.08.03.05

Concession contract asset

995,964

996,485

1.02

Noncurrent assets

14,801,856

14,235,638

1.02.01

Long-term assets

6,323,011

6,332,784

1.02.01.04

Trade receivables

37,056

37,040

1.02.01.04.01

Receivables from concessionaires and assignees

37,056

37,040

1.02.01.10

Other noncurrent assets

6,285,955

6,295,744

1.02.01.10.03

Securities

6,392

6,233

1.02.01.10.05

Other receivables

24,948

24,539

1.02.01.10.06

Escrow deposits

52,375

51,257

1.02.01.10.10

Concession contract asset

6,202,240

6,213,715

1.02.02

Investments

8,084,177

7,506,246

1.02.02.01

Ownership interests

8,084,177

7,506,246

1.02.02.01.01

Ownership interests in associates

2,001,343

1,936,770

1.02.02.01.02

Ownership interests in subsidiaries

4,435,508

4,014,805

1.02.02.01.03

Ownership interests in joint ventures

1,647,326

1,554,671

1.02.03

Property, plant and equipment

228,853

230,686

1.02.03.01

Property, plant and equipment in operation

226,956

228,513

1.02.03.02

Lease right of use

1,897

2,173

1.02.04

Intangible assets

165,815

165,922

1.02.04.01

Intangible assets

165,815

165,922

2

ITR - Interim Financial Information - 03/31/2024- TRANSMISSORA ALIANÇA DE ENERGIA ELÉTRICA S.A.

Version: 1

Individual Financial Statements / Balance Sheet - Liabilities

(In thousands of Brazilian reais - R$)

Account

Account Description

Current Quarter

Prior Year

Code

03/31/2024

12/31/2023

2

Total liabilities

17,266,222

17,127,396

2.01

Current liabilities

2,562,379

1,637,124

2.01.02

Trade payables

54,021

113,493

2.01.02.01

Domestic suppliers

54,021

113,493

2.01.02.01.01

Domestic suppliers

54,021

113,493

2.01.03

Taxes payable

23,354

32,512

2.01.03.01

Federal taxes payable

20,461

27,648

2.01.03.01.01

Income tax and social contribution payable

20,461

27,648

2.01.03.02

State taxes payable

751

2,227

2.01.03.03

Municipal taxes payable

2,142

2,637

2.01.04

Borrowings and financing

2,370,397

1,130,072

2.01.04.01

Borrowings and financing

152

6,197

2.01.04.01.01

In local currency

22

36

2.01.04.01.02

In foreign currency

130

6,161

2.01.04.02

Debentures

2,368,665

1,122,333

2.01.04.03

Finance lease

1,580

1,542

2.01.05

Other payables

114,607

361,047

2.01.05.02

Other

114,607

361,047

2.01.05.02.01

Dividends and interest on capital payable

82

228,083

2.01.05.02.04

Regulatory charges

47,425

45,248

2.01.05.02.05

Derivative financial instruments

855

160

2.01.05.02.06

Other payables

66,245

87,556

2.02

Noncurrent liabilities

7,646,962

8,810,962

2.02.01

Borrowings and financing

6,284,635

7,472,779

2.02.01.01

Borrowings and financing

351,527

346,697

2.02.01.01.02

In foreign currency

351,527

346,697

2.02.01.02

Debentures

5,932,226

7,124,873

2.02.01.03

Finance lease

882

1,209

2.02.02

Other payables

193,614

184,264

2.02.02.02

Other

193,614

184,264

2.02.02.02.03

Other payables

67,740

48,685

2.02.02.02.04

Derivative financial instruments

125,874

135,579

2.02.03

Deferred taxes

1,117,435

1,103,301

2.02.03.01

Deferred income tax and social contribution

1,117,435

1,103,301

2.02.03.01.01

Deferred income tax and social contribution

759,541

744,399

2.02.03.01.02

Deferred PIS and COFINS

357,894

358,902

2.02.04

Provisions

51,278

50,618

2.02.04.01

Provisions for tax, social security, labor and civil risks

51,278

50,585

2.02.04.01.01

Provisions for tax risks

15,479

15,338

2.02.04.01.02

Provisions for social security and labor risks

9,546

9,325

2.02.04.01.04

Provisions for civil risks

26,253

25,922

2.02.04.02

Other provisions

0

33

2.02.04.02.04

Provision for asset retirement

0

33

2.03

Equity

7,056,881

6,679,310

2.03.01

Realized capital

3,042,035

3,042,035

3

ITR - Interim Financial Information - 03/31/2024- TRANSMISSORA ALIANÇA DE ENERGIA ELÉTRICA S.A.

Version: 1

Individual Financial Statements / Balance Sheet - Liabilities

(In thousands of Brazilian reais - R$)

Account

Account Description

Current Quarter

Prior Year

Code

03/31/2024

12/31/2023

2.03.01.01

Subscribed and paid-in capital

3,067,535

3,067,535

2.03.01.02

(-) Share issuance costs

-25,500

-25,500

2.03.02

Capital reserves

598,736

598,736

2.03.04

Earnings reserves

3,081,130

3,081,130

2.03.04.01

Legal reserve

433,057

433,057

2.03.04.04

Unrealized earnings reserve

1,931,520

1,931,520

2.03.04.07

Tax incentive reserve

326,270

326,270

2.03.04.08

Additional dividends proposed

390,283

390,283

2.03.05

Retained earnings/Accumulated losses

374,027

0

2.03.08

Other comprehensive income

-39,047

-42,591

4

ITR - Interim Financial Information - 03/31/2024- TRANSMISSORA ALIANÇA DE ENERGIA ELÉTRICA S.A.

Version: 1

Individual Financial Statements / Statement of Income

(In thousands of Brazilian reais - R$)

Account

Account Description

Accumulated for the

Accumulated for the

Code

Current Year

Prior Year

01/01/2024 to 03/31/2024

01/01/2023 to 03/31/2023

3.01

Revenue from sales and/or services

456,272

386,343

3.01.01

Revenue from infrastructure, inflation adjustment operation

272,946

238,059

and maintenance and other, net

3.01.02

Compensation for concession contract asset

183,326

148,284

3.02

Cost of sales and/or services

-48,296

-26,995

3.02.01

Personnel

-20,944

-12,669

3.02.02

Material

-19,363

-7,956

3.02.03

Outside services

-6,858

-4,086

3.02.04

Depreciation and amortization

-5

-2,186

3.02.05

Other operating costs

-1,126

-98

3.03

Gross profit (loss)

407,976

359,348

3.04

Operating expenses/income

265,124

304,774

3.04.02

General and administrative expenses

-46,696

-37,852

3.04.02.01

Personnel and management

-34,674

-27,306

3.04.02.02

Outside services

-7,423

-7,956

3.04.02.03

Depreciation and amortization

-4,599

-2,590

3.04.05

Other operating expenses

-2,165

-183

3.04.06

Share of profit (loss) of subsidiaries

313,985

342,809

3.04.06.01

Share of profit (loss) of subsidiaries

313,985

342,809

3.05

Profit (loss) before finance income (costs) and taxes

673,100

664,122

3.06

Finance income (costs)

-276,828

-255,385

3.06.01

Finance income

17,613

22,184

3.06.02

Finance costs

-294,441

-277,569

3.07

Profit (loss) before income taxes

396,272

408,737

3.08

Income tax and social contribution

-22,245

-21,965

3.08.01

Current

-8,927

464

3.08.02

Deferred

-13,318

-22,429

3.09

Profit from continuing operations

374,027

386,772

3.11

Profit/loss for the period

374,027

386,772

3.99 Earnings per share (R$/share)

3.99.01 Basic earnings per share

3.99.01.01

Common

0.3619

0.37424

3.99.01.02

Preferred

0.3619

0.37424

3.99.02 Diluted earnings per share

3.99.02.01

Common

0.3619

0.37424

3.99.02.02

Preferred

0.3619

0.37424

5

ITR - Interim Financial Information - 03/31/2024- TRANSMISSORA ALIANÇA DE ENERGIA ELÉTRICA S.A.

Version: 1

Individual Financial Statements / Statement of Comprehensive Income

(In thousands of Brazilian reais - R$)

Account

Account Description

Accumulated for the

Accumulated for the

Code

Current Year

Prior Year

01/01/2024 to 03/31/2024

01/01/2023 to 03/31/2023

4.01

Profit for the period

374,027

386,772

4.02

Other comprehensive income

3,544

-6,093

4.02.01

Fair value adjustment to derivative financial instruments

3,544

-6,093

4.03

Comprehensive income for the period

377,571

380,679

6

ITR - Interim Financial Information - 03/31/2024- TRANSMISSORA ALIANÇA DE ENERGIA ELÉTRICA S.A.

Version: 1

Individual Financial Statements / Statement of Cash Flows (Indirect Method)

(In thousands of Brazilian reais - R$)

Account

Account Description

Accumulated for the

Accumulated for the

Code

Current Year

Prior Year

01/01/2024 to 03/31/2024

01/01/2023 to 03/31/2023

6.01

Net cash from operating activities

286,829

491,854

6.01.01

Cash generated by operations

138,387

144,464

6.01.01.01

Profit for the period

374,027

386,772

6.01.01.02

Share of profit (loss) of subsidiaries

-313,985

-342,809

6.01.01.03

Depreciation and amortization

4,328

3,577

6.01.01.04

Interest, exchange rate changes, net and fair value

10,902

-3,874

adjustment to borrowings and financing

6.01.01.05

Interest, inflation adjustment and fair value adjustment to

271,047

254,612

debentures

6.01.01.06

Current income tax and social contribution

8,927

-464

6.01.01.07

Deferred income tax and social contribution

13,318

22,429

6.01.01.08

Provision for tax, social security, labor and civil risks

28

35

6.01.01.09

Deferred taxes

-1,008

-1,249

6.01.01.10

Expense on inflation adjustment to contingencies

935

3,642

6.01.01.11

Interest on lease liabilities

58

101

6.01.01.12

Revenue from infrastructure implementation

-21,035

-630

6.01.01.13

Loss on derivative financial instruments

6,837

17,109

6.01.01.14

(Reversal of) allowance for variable portion

567

-20,541

6.01.01.15

Income from short-term investments

-159

-179

6.01.01.16

Infrastructure implementation cost

14,685

357

6.01.01.17

Compensation for concession contract asset

-183,326

-148,284

6.01.01.18

Inflation adjustment to concession contract asset

-47,385

-27,194

6.01.01.19

Depreciation of right of use

276

1,199

6.01.01.20

Revenue from inflation adjustment to escrow deposits

-650

-145

6.01.02

Changes in assets and liabilities

148,442

347,390

6.01.02.01

Decrease in receivables from concessionaires and assignees

260,811

209,298

and concession contract asset

6.01.02.02

Income tax and social contribution paid

-22,365

-7,753

6.01.02.03

(Increase) decrease in taxes and social contribution assets, net

-2,343

1,698

of liabilities

6.01.02.05

(Increase) in other receivables

-13,175

-16,540

6.01.02.06

(Decrease) in trade payables

-74,161

-34,953

6.01.02.07

Increase in regulatory fees

2,177

933

6.01.02.08

(Decrease) in other payables

-2,502

-22,197

6.01.02.09

Dividends received from subsidiaries

0

167,675

6.01.02.10

Dividends received from joint ventures and associates

0

49,229

6.02

Net cash from investing activities

-272,661

-914,390

6.02.04

Net additions to property, plant and equipment and intangible

-2,661

-21,659

assets

6.02.07

Capital increase in subsidiaries

-270,000

-892,731

6.03

Net cash from financing activities

-468,305

448,439

6.03.01

Payment of borrowings and financing - principal

-13

-965

6.03.02

Payment of borrowings and financing - interest

-12,104

-9,706

6.03.03

Payment of debentures - principal

-75,000

0

6.03.04

Payment of debentures - interest

-142,362

-58,761

7

ITR - Interim Financial Information - 03/31/2024- TRANSMISSORA ALIANÇA DE ENERGIA ELÉTRICA S.A.

Version: 1

Individual Financial Statements / Statement of Cash Flows (Indirect Method)

(In thousands of Brazilian reais - R$)

Account

Account Description

Accumulated for the

Accumulated for the

Code

Current Year

Prior Year

01/01/2024 to 03/31/2024

01/01/2023 to 03/31/2023

6.03.05

Payment of derivative financial instruments

-10,478

-15,310

6.03.07

Issuance of debentures, net of transaction costs

0

995,181

6.03.09

Payment of dividends and interest on capital

-228,001

-459,997

6.03.10

Payment of lease liability

-347

-2,003

6.05

Increase (decrease) in cash and cash equivalents

-454,137

25,903

6.05.01

Opening balance of cash and cash equivalents

1,143,367

759,628

6.05.02

Closing balance of cash and cash equivalents

689,230

785,531

8

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

TAESA - Transmissora Aliança de Energia Elétrica SA published this content on 23 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 23 May 2024 20:40:03 UTC.