Stock 9925 TAIWAN SHIN KONG SECURITY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Taiwan Shin Kong Security Co., Ltd.

Equities

9925

TW0009925008

Business Support Services

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
41.3 TWD -0.36% Intraday chart for Taiwan Shin Kong Security Co., Ltd. +0.73% +2.35%
Mar. 14 Taiwan Shin Kong Security Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Taiwan Shin Kong Security Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 14,607 14,189 14,196 15,118 15,022 15,503
Enterprise Value (EV) 1 9,591 9,541 9,725 9,902 10,340 10,493
P/E ratio 17.6 x 17.5 x 16.1 x 15.7 x 15.6 x 16.6 x
Yield 5.21% 5.09% 5.41% 5.08% 5.12% 4.96%
Capitalization / Revenue 2.07 x 2 x 1.97 x 2 x 1.96 x 2.01 x
EV / Revenue 1.36 x 1.35 x 1.35 x 1.31 x 1.35 x 1.36 x
EV / EBITDA 7.43 x 7.17 x 6.72 x 6.49 x 6.61 x 7.02 x
EV / FCF 18.2 x 22.3 x 22.6 x 11.3 x 18.9 x 17.7 x
FCF Yield 5.51% 4.49% 4.42% 8.86% 5.29% 5.66%
Price to Book 1.52 x 1.46 x 1.39 x 1.41 x 1.43 x 1.39 x
Nbr of stocks (in thousands) 384,206 384,206 384,206 384,206 384,206 384,206
Reference price 2 38.02 36.93 36.95 39.35 39.10 40.35
Announcement Date 3/29/19 3/30/20 3/31/21 3/31/22 3/16/23 3/14/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 7,044 7,079 7,195 7,567 7,653 7,713
EBITDA 1 1,290 1,331 1,447 1,525 1,565 1,495
EBIT 1 732.4 771.5 856.7 978.8 982.5 875.6
Operating Margin 10.4% 10.9% 11.91% 12.94% 12.84% 11.35%
Earnings before Tax (EBT) 1 1,055 1,046 1,128 1,240 1,245 1,200
Net income 1 832.5 814 888 963.1 965.2 937.9
Net margin 11.82% 11.5% 12.34% 12.73% 12.61% 12.16%
EPS 2 2.158 2.109 2.300 2.500 2.500 2.430
Free Cash Flow 1 528.2 428.5 429.8 877.4 547.2 593.9
FCF margin 7.5% 6.05% 5.97% 11.6% 7.15% 7.7%
FCF Conversion (EBITDA) 40.94% 32.2% 29.69% 57.55% 34.98% 39.73%
FCF Conversion (Net income) 63.44% 52.64% 48.39% 91.1% 56.7% 63.32%
Dividend per Share 2 1.980 1.881 2.000 2.000 2.000 2.000
Announcement Date 3/29/19 3/30/20 3/31/21 3/31/22 3/16/23 3/14/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 5,016 4,648 4,471 5,216 4,682 5,009
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 528 429 430 877 547 594
ROE (net income / shareholders' equity) 8.37% 8.21% 8.74% 9.06% 8.91% 8.5%
ROA (Net income/ Total Assets) 3.01% 3.07% 3.23% 3.5% 3.45% 3.03%
Assets 1 27,693 26,503 27,458 27,498 27,960 30,967
Book Value Per Share 2 25.10 25.30 26.60 27.90 27.30 29.10
Cash Flow per Share 2 8.130 8.360 8.570 10.70 10.50 11.00
Capex 1 661 593 698 836 823 763
Capex / Sales 9.39% 8.38% 9.69% 11.05% 10.75% 9.89%
Announcement Date 3/29/19 3/30/20 3/31/21 3/31/22 3/16/23 3/14/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Security Services

1st Jan change Capi.
TAIWAN SHIN KONG SECURITY CO., LTD. Stock Taiwan Shin Kong Security Co., Ltd.
+2.35% 486M
SECOM CO., LTD. Stock Secom Co., Ltd.
+7.73% 14.59B
SECURITAS AB Stock Securitas AB
+12.55% 5.78B
CETC CYBERSPACE SECURITY TECHNOLOGY CO., LTD. Stock CETC Cyberspace Security Technology Co., Ltd.
-22.04% 2.04B
PROSEGUR COMPAÑÍA DE SEGURIDAD, S.A. Stock Prosegur Compañía de Seguridad, S.A.
-6.14% 925M
PROSEGUR CASH, S.A. Stock Prosegur Cash, S.A.
-2.79% 823M
SIS LIMITED Stock SIS Limited
+2.63% 819M
ANBANG SAVE-GUARD GROUP CO.,LTD. Stock Anbang Save-Guard Group Co.,Ltd.
-16.19% 535M
BATIC INVESTMENTS AND LOGISTICS COMPANY Stock Batic Investments and Logistics Company
+45.28% 493M
CENTRAL SECURITY PATROLS CO., LTD. Stock Central Security Patrols Co., Ltd.
+6.48% 252M
Security Services
  1. Stock Market
  2. Equities
  3. 9925 Stock
  4. Financials Taiwan Shin Kong Security Co., Ltd.