Stock THM TAYLOR MORRISON HOME CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Taylor Morrison Home Corporation Börse Stuttgart

Equities

THM

US87724P1066

Homebuilding

Market Closed - Börse Stuttgart
Other stock markets
 11:56:09 2024-05-31 am EDT 		5-day change 1st Jan Change
52.5 EUR +1.94% Intraday chart for Taylor Morrison Home Corporation -1.90% +5.97%
May. 14 Taylor Morrison Names Jaime Pou as President of Its Atlanta Division CI
May. 01 RBC Raises Taylor Morrison Home's Price Target to $63 From $61, Outperform Rating Maintained MT

Valuation

Fiscal Period: Dezember 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,314 3,333 4,296 3,288 5,732 6,116 - -
Enterprise Value (EV) 1 3,928 5,729 6,766 5,046 6,942 7,012 6,720 6,563
P/E ratio 9.3 x 13.6 x 6.75 x 3.35 x 7.64 x 7.25 x 6.7 x 8.29 x
Yield - - - - - - - -
Capitalization / Revenue 0.49 x 0.54 x 0.57 x 0.4 x 0.77 x 0.78 x 0.73 x 0.81 x
EV / Revenue 0.82 x 0.93 x 0.9 x 0.61 x 0.94 x 0.9 x 0.81 x 0.87 x
EV / EBITDA 7.94 x 12.9 x 6.54 x 3.1 x 5.53 x 5.74 x 5.09 x 6.54 x
EV / FCF 10.8 x 5.28 x 19 x 4.68 x 8.98 x 9.55 x 8.63 x 17 x
FCF Yield 9.24% 18.9% 5.25% 21.3% 11.1% 10.5% 11.6% 5.9%
Price to Book 0.91 x 0.94 x 1.08 x 0.76 x 1.1 x 1.12 x 0.94 x -
Nbr of stocks (in thousands) 105,841 129,943 122,891 108,347 107,449 105,764 - -
Reference price 2 21.86 25.65 34.96 30.35 53.35 57.83 57.83 57.83
Announcement Date 2/5/20 2/10/21 2/8/22 2/15/23 2/14/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Dezember 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,762 6,129 7,501 8,225 7,418 7,801 8,342 7,508
EBITDA 1 494.9 445.6 1,035 1,628 1,256 1,222 1,320 1,003
EBIT 1 290.6 404.4 804.8 1,359 1,015 1,052 1,121 -
Operating Margin 6.1% 6.6% 10.73% 16.52% 13.68% 13.49% 13.44% -
Earnings before Tax (EBT) 1 322.3 324.1 863.1 1,393 1,018 1,138 1,218 958
Net income 1 254.7 243.4 663 1,053 768.9 856.3 921.3 742
Net margin 5.35% 3.97% 8.84% 12.8% 10.37% 10.98% 11.04% 9.88%
EPS 2 2.350 1.880 5.180 9.060 6.980 7.976 8.632 6.980
Free Cash Flow 1 363.1 1,086 355.4 1,077 772.7 734.5 779 387
FCF margin 7.62% 17.71% 4.74% 13.1% 10.42% 9.42% 9.34% 5.15%
FCF Conversion (EBITDA) 73.36% 243.63% 34.34% 66.18% 61.51% 60.13% 59% 38.58%
FCF Conversion (Net income) 142.59% 445.91% 53.61% 102.32% 100.5% 85.78% 84.55% 52.16%
Dividend per Share - - - - - - - -
Announcement Date 2/5/20 2/10/21 2/8/22 2/15/23 2/14/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 2,505 1,703 1,995 2,035 2,492 1,662 2,061 1,676 2,020 1,700 1,908 2,108 2,095 - -
EBITDA 1 398 276.4 409.8 443.7 486 284.3 354.8 275.5 338.6 281.1 291.6 297 358.2 274 346.1
EBIT 1 335.2 223.4 348.5 401.2 386 226.2 298.8 205.8 283.7 224.9 255.8 265.6 306.4 222.8 273.5
Operating Margin 13.38% 13.12% 17.47% 19.72% 15.49% 13.61% 14.5% 12.28% 14.05% 13.23% 13.41% 12.6% 14.63% - -
Earnings before Tax (EBT) 1 342.6 232.9 391.6 399.6 368.5 248.4 315.8 228.4 225.3 248.9 271.8 293.9 323.6 246.4 288.8
Net income 1 272.7 176.7 291 309.8 275.3 191.1 234.6 170.7 172.6 190.3 207.8 215.3 246.6 182.2 223.2
Net margin 10.89% 10.38% 14.59% 15.23% 11.05% 11.5% 11.39% 10.19% 8.54% 11.19% 10.89% 10.21% 11.77% - -
EPS 2 2.190 1.440 2.450 2.720 2.510 1.740 2.120 1.540 1.580 1.750 1.902 2.068 2.288 1.723 2.072
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 2/8/22 4/27/22 7/27/22 10/26/22 2/15/23 4/26/23 7/26/23 10/25/23 2/14/24 4/30/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,614 2,396 2,469 1,757 1,210 895 604 447
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 3.262 x 5.376 x 2.386 x 1.08 x 0.9632 x 0.7328 x 0.4572 x 0.4457 x
Free Cash Flow 1 363 1,086 355 1,077 773 735 779 387
ROE (net income / shareholders' equity) 10.3% 10.6% 17.5% 24.6% 15.4% 15.9% 15.2% -
ROA (Net income/ Total Assets) 4.85% 3.75% 8.05% 12.2% 8.97% 9.55% 9.7% -
Assets 1 5,255 6,492 8,233 8,599 8,571 8,968 9,501 -
Book Value Per Share 2 24.00 27.20 32.20 40.00 48.40 51.80 61.40 -
Cash Flow per Share - - - - - - - -
Capex 1 30.1 37.8 21.2 30.6 33.4 77.3 36 104
Capex / Sales 0.63% 0.62% 0.28% 0.37% 0.45% 0.99% 0.43% 1.39%
Announcement Date 2/5/20 2/10/21 2/8/22 2/15/23 2/14/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Taylor Morrison Home Corporation

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
8
Last Close Price
57.83 USD
Average target price
65.98 USD
Spread / Average Target
+14.10%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Homebuilding

1st Jan change Capi.
DR HORTON Stock DR Horton
-2.75% 47.91B
PULTEGROUP, INC. Stock PulteGroup, Inc.
+13.66% 24.35B
DAIWA HOUSE INDUSTRY CO., LTD. Stock Daiwa House Industry Co., Ltd.
-2.27% 16.56B
SEKISUI HOUSE, LTD. Stock Sekisui House, Ltd.
+12.77% 14.47B
TOLL BROTHERS, INC. Stock Toll Brothers, Inc.
+18.34% 12.43B
THE BERKELEY GROUP HOLDINGS PLC Stock The Berkeley Group Holdings plc
+11.77% 7B
SUMITOMO FORESTRY CO., LTD. Stock Sumitomo Forestry Co., Ltd.
+29.10% 6.92B
TAYLOR WIMPEY PLC Stock Taylor Wimpey plc
+0.07% 6.59B
BARRATT DEVELOPMENTS PLC Stock Barratt Developments PLC
-10.56% 6.21B
Other Homebuilding
  1. Stock Market
  2. Equities
  3. TMHC Stock
  4. THM Stock
  5. Financials Taylor Morrison Home Corporation