Stock TRL6 TAYLORMADE RENEWABLES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Taylormade Renewables Limited

Equities

TRL6

INE459Z01017

Semiconductors

Market Closed - Bombay S.E.
Other stock markets
 06:00:51 2024-04-30 am EDT 		5-day change 1st Jan Change
626.6 INR -1.55% Intraday chart for Taylormade Renewables Limited +14.73% -9.82%
Apr. 08 Taylormade Renewables Limited Appoints Ankitkumar Ashokkumar Chaudhary as Company Secretary and Compliance Officer CI
Feb. 22 Taylormade Renewables to Pick Up Majority Stake in Recicla Technologies, Startup Venture MT

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023
Capitalization 1 227.4 51.88 67.3 142.5 2,015
Enterprise Value (EV) 1 207.3 89.71 106.9 177.8 2,044
P/E ratio 12.6 x 41 x -3.71 x 86.4 x 103 x
Yield - - - - -
Capitalization / Revenue 0.9 x 1.45 x 16.3 x 2.35 x 10.2 x
EV / Revenue 0.82 x 2.51 x 25.9 x 2.93 x 10.3 x
EV / EBITDA 10.5 x 9.96 x -7.85 x 18.1 x 61.1 x
EV / FCF -5.8 x -1.54 x 26.3 x 34.6 x 140 x
FCF Yield -17.2% -64.9% 3.8% 2.89% 0.71%
Price to Book 1.16 x 0.26 x 0.37 x 0.78 x 9.77 x
Nbr of stocks (in thousands) 9,825 9,825 9,825 9,825 9,825
Reference price 2 23.15 5.280 6.850 14.50 205.0
Announcement Date 9/5/19 9/1/20 9/2/21 9/2/22 9/6/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2018 2019 2020 2021 2022 2023
Net sales 1 196.5 252.6 35.73 4.132 60.66 197.9
EBITDA 1 22.1 19.74 9.005 -13.61 9.822 33.43
EBIT 1 20.45 17.19 6.172 -15.77 8.087 31.11
Operating Margin 10.41% 6.8% 17.27% -381.58% 13.33% 15.72%
Earnings before Tax (EBT) 1 13.6 16.14 2.059 -18.24 1.937 26.53
Net income 1 9.69 12.07 1.265 -18.12 1.648 19.68
Net margin 4.93% 4.78% 3.54% -438.48% 2.72% 9.95%
EPS 2 1.470 1.833 0.1288 -1.844 0.1677 2.000
Free Cash Flow 1 -39.55 -35.74 -58.25 4.058 5.132 14.6
FCF margin -20.13% -14.15% -163.02% 98.22% 8.46% 7.38%
FCF Conversion (EBITDA) - - - - 52.25% 43.67%
FCF Conversion (Net income) - - - - 311.42% 74.17%
Dividend per Share - - - - - -
Announcement Date 10/13/18 9/5/19 9/1/20 9/2/21 9/2/22 9/6/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 37.8 39.6 35.3 29.2
Net Cash position 1 75.6 20.2 - - - -
Leverage (Debt/EBITDA) - - 4.201 x -2.907 x 3.595 x 0.8745 x
Free Cash Flow 1 -39.5 -35.7 -58.3 4.06 5.13 14.6
ROE (net income / shareholders' equity) 8.98% 6% 0.64% -9.58% 0.91% 10.1%
ROA (Net income/ Total Assets) 6.29% 4.24% 1.76% -4.27% 2% 6.49%
Assets 1 154.2 284.9 72.02 424.5 82.43 303.1
Book Value Per Share 2 31.20 20.00 20.20 18.30 18.50 21.00
Cash Flow per Share 2 20.40 2.990 0.0700 0.0600 0.1000 0.4100
Capex 1 5.22 4.54 - - 3.98 17.8
Capex / Sales 2.65% 1.8% - - 6.55% 8.99%
Announcement Date 10/13/18 9/5/19 9/1/20 9/2/21 9/2/22 9/6/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Semiconductors

1st Jan change Capi.
TAYLORMADE RENEWABLES LIMITED Stock Taylormade Renewables Limited
-9.82% 84.6M
NVIDIA CORPORATION Stock NVIDIA Corporation
+74.47% 2,160B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+33.22% 633B
BROADCOM INC. Stock Broadcom Inc.
+16.49% 620B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+7.44% 259B
QUALCOMM, INC. Stock Qualcomm, Inc.
+14.67% 189B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+3.50% 163B
INTEL CORPORATION Stock Intel Corporation
-39.36% 133B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+32.36% 127B
ARM HOLDINGS PLC Stock Arm Holdings plc
+34.69% 106B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. TRL6 Stock
  4. Financials Taylormade Renewables Limited