Stock TEMBO TEMBO GLOBAL INDUSTRIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Tembo Global Industries Limited

Equities

TEMBO

INE869Y01010

Construction Supplies & Fixtures

Market Closed - NSE India S.E.
Other stock markets
 07:43:49 2024-04-26 am EDT 		5-day change 1st Jan Change
227.6 INR -2.25% Intraday chart for Tembo Global Industries Limited -6.26% -16.68%
Apr. 11 Tembo Global Industries Limited Announces the Resignation of Kaushik Waghela as Executive Director CI
Feb. 15 Tembo Global Industries Limited Announces Withdrawal of Order Intimation for Civil Contract from Kalpataru CI

Valuation

Fiscal Period: March 2019 2020 2021 2022
Capitalization 1 552 602.8 973.5 1,997
Enterprise Value (EV) 1 643.8 746.4 1,305 2,402
P/E ratio 26.7 x 25.2 x 31.9 x 63.3 x
Yield 0.45% 1.25% 1.03% 0.6%
Capitalization / Revenue 0.9 x 0.77 x 0.92 x 1.13 x
EV / Revenue 1.05 x 0.95 x 1.24 x 1.37 x
EV / EBITDA 13 x 13.2 x 17 x 29.3 x
EV / FCF 128 x -14.1 x -6.97 x -46.5 x
FCF Yield 0.78% -7.1% -14.3% -2.15%
Price to Book 2.94 x 2.89 x 4.16 x 7.99 x
Nbr of stocks (in thousands) 10,046 10,046 10,046 10,046
Reference price 2 54.95 60.00 96.90 198.8
Announcement Date 5/7/19 12/7/20 11/8/21 7/21/22
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Net sales 1 513.3 622.8 615.2 787.3 1,053 1,759
EBITDA 1 34.02 43.31 49.53 56.58 76.64 82.06
EBIT 1 28.12 37.41 42.99 47.3 62.86 58.79
Operating Margin 5.48% 6.01% 6.99% 6.01% 5.97% 3.34%
Earnings before Tax (EBT) 1 14.2 15.39 29.33 32.94 40.37 42.95
Net income 1 9.555 11.22 20.71 23.9 30.52 31.53
Net margin 1.86% 1.8% 3.37% 3.04% 2.9% 1.79%
EPS 2 1.991 1.438 2.062 2.379 3.038 3.139
Free Cash Flow 1 -28.87 - 5.041 -53.03 -187.1 -51.69
FCF margin -5.62% - 0.82% -6.74% -17.76% -2.94%
FCF Conversion (EBITDA) - - 10.18% - - -
FCF Conversion (Net income) - - 24.34% - - -
Dividend per Share - - 0.2500 0.7500 1.000 1.200
Announcement Date 1/10/18 7/7/18 5/7/19 12/7/20 11/8/21 7/21/22
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Net Debt 1 114 187 91.8 144 331 406
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.35 x 4.326 x 1.853 x 2.54 x 4.322 x 4.943 x
Free Cash Flow 1 -28.9 - 5.04 -53 -187 -51.7
ROE (net income / shareholders' equity) 21.2% 18% 15.7% 12.1% 12.9% 13.1%
ROA (Net income/ Total Assets) 8.77% 7.65% 7.11% 6.65% 5.99% 4.28%
Assets 1 109 146.6 291.2 359.4 509.9 736.6
Book Value Per Share 2 12.40 9.730 18.70 20.70 23.30 24.90
Cash Flow per Share 2 1.300 1.540 1.450 2.390 2.750 0.1300
Capex 1 14.9 - 17.4 29.5 121 54.8
Capex / Sales 2.9% - 2.83% 3.74% 11.46% 3.12%
Announcement Date 1/10/18 7/7/18 5/7/19 12/7/20 11/8/21 7/21/22
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction Supplies & Fixtures

1st Jan change Capi.
TEMBO GLOBAL INDUSTRIES LIMITED Stock Tembo Global Industries Limited
-16.68% 30.3M
ASSA ABLOY AB Stock Assa Abloy AB
+3.17% 30.34B
BUILDERS FIRSTSOURCE, INC. Stock Builders FirstSource, Inc.
+12.41% 22.89B
CARLISLE COMPANIES INCORPORATED Stock Carlisle Companies Incorporated
+28.21% 19.02B
MASCO CORPORATION Stock Masco Corporation
+4.28% 15.38B
TREX COMPANY, INC. Stock Trex Company, Inc.
+9.35% 9.84B
FORTUNE BRANDS INNOVATIONS, INC. Stock Fortune Brands Innovations, Inc.
-2.57% 9.32B
AGC INC. Stock AGC Inc.
+10.03% 7.75B
SIMPSON MANUFACTURING CO., INC. Stock Simpson Manufacturing Co., Inc.
-12.31% 7.37B
BEIJING NEW BUILDING MATERIALS PUBLIC LIMITED COMPANY Stock Beijing New Building Materials Public Limited Company
+28.77% 7.01B
Other Construction Supplies & Fixtures
  1. Stock Market
  2. Equities
  3. TEMBO Stock
  4. Financials Tembo Global Industries Limited