Financials Tenax Therapeutics, Inc.

Equities

TENX

US88032L6056

Biotechnology & Medical Research

Market Closed - Nasdaq 04:30:00 2024-04-26 pm EDT 5-day change 1st Jan Change
3.48 USD -3.33% Intraday chart for Tenax Therapeutics, Inc. -4.13% -84.16%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 9.505 23.47 26.21 4.979 6.553 6.815 - -
Enterprise Value (EV) 1 9.505 23.47 26.21 4.979 6.553 6.815 6.815 6.815
P/E ratio -1.04 x -1.4 x -0.66 x -0.3 x -0.71 x -0.47 x -0.96 x -1.29 x
Yield - - - - - - - -
Capitalization / Revenue - - - - - - - 1.64 x
EV / Revenue - - - - - - - 1.64 x
EV / EBITDA - -2,379,569 x - - - - - -
EV / FCF -1,257,254 x -2,530,275 x - - - - - -
FCF Yield -0% -0% - - - - - -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 4.21 7.89 15.8 27.9 298 1,958 - -
Reference price 2 2,256 2,976 1,664 178.2 21.97 3.480 3.480 3.480
Announcement Date 3/30/20 3/31/21 3/29/22 3/31/23 3/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - - - - - - 4.156
EBITDA - -9.864 - - - - - -
EBIT 1 -8.555 -9.868 -32.73 -11.05 -8.234 -16.24 -18.4 -16.02
Operating Margin - - - - - - - -385.48%
Earnings before Tax (EBT) 1 -8.394 -9.851 -32.47 -11.05 -7.711 -16.24 -18.4 -16.02
Net income 1 -8.394 -9.851 -32.47 -11.05 -7.711 -16.24 -18.4 -16.02
Net margin - - - - - - - -385.48%
EPS 2 -2,160 -2,128 -2,528 -600.8 -31.04 -7.425 -3.630 -2.695
Free Cash Flow -7.56 -9.276 - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 3/30/20 3/31/21 3/29/22 3/31/23 3/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - - - - - - - - - - - - - -
EBITDA - - - - - - - - - - - - - -
EBIT 1 -3.802 -3.212 - -2.862 -2.917 -2.555 -1.539 -1.236 -2.117 -3.341 -3.507 -3.23 -3.644 -3.956
Operating Margin - - - - - - - - - - - - - -
Earnings before Tax (EBT) 1 -3.799 -3.211 - -2.861 -2.917 -2.549 -1.407 -1.106 -1.972 -3.226 -3.507 -3.23 -3.644 -3.956
Net income 1 -3.799 -3.211 -2.722 -2.861 -2.917 -2.549 -1.407 -1.106 -1.972 -3.226 -3.507 -3.23 -3.644 -3.956
Net margin - - - - - - - - - - - - - -
EPS 2 -240.0 -64.00 -176.0 -176.0 -176.0 -72.80 -12.00 -4.000 -6.400 -8.640 -2.400 -1.645 -1.770 -1.185
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 11/15/21 3/29/22 5/16/22 8/11/22 11/10/22 3/31/23 5/15/23 8/14/23 11/13/23 3/28/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow -7.56 -9.28 - - - - - -
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 0 - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 3/30/20 3/31/21 3/29/22 3/31/23 3/28/24 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
3.48 USD
Average target price
32.5 USD
Spread / Average Target
+833.91%
Consensus
  1. Stock Market
  2. Equities
  3. TENX Stock
  4. Financials Tenax Therapeutics, Inc.