Stock MAGIC TEXTMAGIC
Add to a list
To use this feature you must be a member
Log inSign up

Financials TextMagic

Equities

MAGIC

EE3100073438

Software

Delayed Nasdaq Tallinn
Other stock markets
 08:10:41 2024-04-29 am EDT 		5-day change 1st Jan Change
4.42 EUR 0.00% Intraday chart for TextMagic -0.45% +5.24%
Apr. 09 TextMagic AS Announces Unaudited Consolidated Revenue for the First Quarter of 2024 CI
Feb. 27 TextMagic AS Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 76.16 60.99 35.7
Enterprise Value (EV) 1 70.12 51.84 29.3
P/E ratio - 22.5 x -1.73 x
Yield - - -
Capitalization / Revenue 16.5 x 4.31 x 2.37 x
EV / Revenue 15.2 x 3.67 x 1.95 x
EV / EBITDA 4,675 x 15.8 x 9.83 x
EV / FCF - 9,982,189 x 37,788,167 x
FCF Yield - 0% 0%
Price to Book 1.39 x 1.08 x 1 x
Nbr of stocks (in thousands) 8,500 8,500 8,500
Reference price 2 8.960 7.175 4.200
Announcement Date 3/31/22 3/14/23 3/26/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023
Net sales 1 4.623 14.14 15.06
EBITDA 1 0.015 3.274 2.98
EBIT 1 -0.09 2.94 2.639
Operating Margin -1.95% 20.79% 17.52%
Earnings before Tax (EBT) 1 -0.1395 2.716 2.745
Net income 1 -0.141 2.708 -20.66
Net margin -3.05% 19.15% -137.14%
EPS - 0.3186 -2.430
Free Cash Flow - 5.194 0.7754
FCF margin - 36.73% 5.15%
FCF Conversion (EBITDA) - 158.63% 26.02%
FCF Conversion (Net income) - 191.78% -
Dividend per Share - - -
Announcement Date 3/31/22 3/14/23 3/26/24
1EUR in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 S2
Net sales 1 7.427
EBITDA 1 3.175
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income -
Net margin -
EPS -
Dividend per Share -
Announcement Date 2/15/23
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023
Net Debt 1 - - -
Net Cash position 1 6.04 9.15 6.4
Leverage (Debt/EBITDA) - - -
Free Cash Flow - 5.19 0.78
ROE (net income / shareholders' equity) - 4.88% 5.99%
ROA (Net income/ Total Assets) - 3.09% 3.27%
Assets 1 - 87.61 -632.6
Book Value Per Share 2 6.440 6.630 4.210
Cash Flow per Share 2 0.7100 1.080 0.4600
Capex 1 0.01 0.19 0.02
Capex / Sales 0.29% 1.36% 0.11%
Announcement Date 3/31/22 3/14/23 3/26/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Application Software

1st Jan change Capi.
TEXTMAGIC Stock TextMagic
+5.24% 40.11M
ADOBE INC. Stock Adobe Inc.
-19.95% 214B
ROPER TECHNOLOGIES, INC. Stock Roper Technologies, Inc.
-3.37% 56.39B
AUTODESK, INC. Stock Autodesk, Inc.
-10.49% 46.62B
DATADOG, INC. Stock Datadog, Inc.
+8.30% 43.93B
ELECTRONIC ARTS INC. Stock Electronic Arts Inc.
-6.51% 34.19B
ANSYS, INC. Stock ANSYS, Inc.
-7.95% 29.14B
APPLOVIN CORPORATION Stock AppLovin Corporation
+85.24% 24.32B
PTC INC. Stock PTC Inc.
+3.45% 21.64B
GRAB HOLDINGS LIMITED Stock Grab Holdings Limited
+3.86% 13.77B
Application Software
  1. Stock Market
  2. Equities
  3. MAGIC Stock
  4. Financials TextMagic