Stock PCC THAI NVDR CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Thai NVDR Co., Ltd.

Equities

PCC

THB032010001

Electrical Components & Equipment

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
2.94 THB +0.68% Intraday chart for Thai NVDR Co., Ltd. -.--% -2.00%
May. 17 Pacific Prosperity Development Company Limited, Indirect Subsidiary of Precise Corporation Public Company Limited Announce as Winning Bidder for Procurement of 433 Transformers Type 3 Phase 22kV and 33kV by Electronic Bidding and with Provincial Electricity Authority CI
May. 13 Precise Corporation Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 4,072 3,680
Enterprise Value (EV) 1 4,984 4,318
P/E ratio 11.5 x 11.4 x
Yield 4.22% 6.67%
Capitalization / Revenue 0.84 x 0.8 x
EV / Revenue 1.03 x 0.93 x
EV / EBITDA 8.8 x 7.14 x
EV / FCF -35,969,009 x 10,125,195 x
FCF Yield -0% 0%
Price to Book 1.32 x 1.17 x
Nbr of stocks (in thousands) 1,226,619 1,226,619
Reference price 2 3.320 3.000
Announcement Date 2/23/23 2/27/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 4,055 3,639 4,860 4,625
EBITDA 1 551.6 491.2 566 605.2
EBIT 1 383.6 321.6 422.4 438.6
Operating Margin 9.46% 8.84% 8.69% 9.48%
Earnings before Tax (EBT) 1 336.5 272.1 366 417.8
Net income 1 253.8 202.7 283.8 323.8
Net margin 6.26% 5.57% 5.84% 7%
EPS 2 0.2760 0.2204 0.2885 0.2640
Free Cash Flow - -470.2 -138.6 426.5
FCF margin - -12.92% -2.85% 9.22%
FCF Conversion (EBITDA) - - - 70.48%
FCF Conversion (Net income) - - - 131.7%
Dividend per Share 2 0.0600 0.0600 0.1400 0.2000
Announcement Date 10/20/22 10/20/22 2/23/23 2/27/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 961 1,497 911 639
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) 1.742 x 3.048 x 1.61 x 1.055 x
Free Cash Flow - -470 -139 427
ROE (net income / shareholders' equity) - 10.8% 11.5% 10.8%
ROA (Net income/ Total Assets) - 3.66% 4.25% 4.09%
Assets 1 - 5,533 6,675 7,925
Book Value Per Share 2 2.090 2.250 2.510 2.570
Cash Flow per Share 2 0.6500 0.2700 0.7200 0.6100
Capex 1 79.5 234 281 279
Capex / Sales 1.96% 6.43% 5.77% 6.02%
Announcement Date 10/20/22 10/20/22 2/23/23 2/27/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Electric Equipment Wholesale

1st Jan change Capi.
THAI NVDR CO., LTD. Stock Thai NVDR Co., Ltd.
-2.00% 97.93M
WESCO INTERNATIONAL, INC. Stock WESCO International, Inc.
+3.23% 9.12B
REXEL Stock Rexel
+12.27% 8.98B
BEIJER REF AB Stock Beijer Ref AB
+26.13% 8.19B
INABA DENKI SANGYO CO.,LTD. Stock Inaba Denki Sangyo Co.,Ltd.
+13.97% 1.37B
TOTECH CORPORATION Stock Totech Corporation
+59.56% 664M
ZHONGYEDA ELECTRIC CO., LTD. Stock Zhongyeda Electric Co., Ltd.
-7.07% 662M
SENSHU ELECTRIC CO.,LTD. Stock Senshu Electric Co.,Ltd.
+67.59% 608M
TADIRAN GROUP LTD Stock Tadiran Group Ltd
-14.69% 507M
TACHIBANA ELETECH CO., LTD. Stock Tachibana Eletech Co., Ltd.
+9.57% 459M
Electric Equipment Wholesale
  1. Stock Market
  2. Equities
  3. PCC Stock
  4. Financials Thai NVDR Co., Ltd.