Stock THREL THAIRE LIFE ASSURANCE
Add to a list
To use this feature you must be a member
Log inSign up

Financials Thaire Life Assurance

Equities

THREL

TH4846010007

Reinsurance

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
2.2 THB +0.92% Intraday chart for Thaire Life Assurance +1.85% -16.03%
Apr. 26 Thaire Life Assurance Public Company Limited Approves Annual Dividend for the Year 2023, Payable on May 24, 2024 CI
Apr. 02 Thaire Life Assurance Public Company Limited Announces Relocation of Head Office CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,870 2,172 1,896 1,968 2,556 1,598
Enterprise Value (EV) 1 3,815 2,138 1,856 1,813 2,474 1,588
P/E ratio 15.3 x 11.2 x 15.6 x 20 x 16.7 x 25.7 x
Yield 5.43% 7.18% 4.43% 3.66% 3.52% 2.67%
Capitalization / Revenue 1.6 x 0.91 x 0.81 x 0.7 x 0.86 x 0.47 x
EV / Revenue 1.57 x 0.9 x 0.8 x 0.65 x 0.83 x 0.47 x
EV / EBITDA 12.2 x 9.04 x 12.6 x 15.2 x 13.1 x 20.8 x
EV / FCF 34.9 x 22.4 x 14 x 3.7 x 43.5 x -65 x
FCF Yield 2.87% 4.46% 7.13% 27% 2.3% -1.54%
Price to Book 2.69 x 1.49 x 1.33 x 1.34 x 1.77 x 1.17 x
Nbr of stocks (in thousands) 610,000 610,000 610,000 610,000 610,000 609,998
Reference price 2 6.344 3.561 3.108 3.226 4.190 2.620
Announcement Date 2/20/19 2/19/20 2/22/21 2/22/22 2/21/23 2/20/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,426 2,389 2,331 2,795 2,987 3,380
EBITDA 1 313.4 236.5 147.5 119.5 188.9 76.28
EBIT 1 310 232 142.7 113.1 181.6 71.5
Operating Margin 12.78% 9.71% 6.12% 4.05% 6.08% 2.12%
Earnings before Tax (EBT) 1 310 232 142.6 113 181.5 71.39
Net income 1 253.5 194.3 121.4 98.5 153.1 62.11
Net margin 10.45% 8.13% 5.21% 3.52% 5.13% 1.84%
EPS 2 0.4155 0.3185 0.1991 0.1615 0.2510 0.1018
Free Cash Flow 1 109.4 95.37 132.3 489.4 56.87 -24.45
FCF margin 4.51% 3.99% 5.68% 17.51% 1.9% -0.72%
FCF Conversion (EBITDA) 34.91% 40.33% 89.75% 409.58% 30.1% -
FCF Conversion (Net income) 43.18% 49.1% 108.98% 496.9% 37.15% -
Dividend per Share 2 0.3443 0.2557 0.1377 0.1180 0.1475 0.0700
Announcement Date 2/20/19 2/19/20 2/22/21 2/22/22 2/21/23 2/20/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 55.1 33.8 39.6 155 81.7 9.91
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 109 95.4 132 489 56.9 -24.4
ROE (net income / shareholders' equity) 17% 13.4% 8.43% 6.81% 10.5% 4.41%
ROA (Net income/ Total Assets) 8.15% 6.06% 3.48% 2.57% 4% 1.59%
Assets 1 3,110 3,205 3,490 3,831 3,827 3,901
Book Value Per Share 2 2.360 2.390 2.330 2.410 2.370 2.240
Cash Flow per Share 2 0.0900 0.0600 0.0700 0.2600 0.1300 0.0200
Capex 1 12.9 2.61 1.08 10.4 1.01 1.22
Capex / Sales 0.53% 0.11% 0.05% 0.37% 0.03% 0.04%
Announcement Date 2/20/19 2/19/20 2/22/21 2/22/22 2/21/23 2/20/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Life & Health Reinsurance

1st Jan change Capi.
THAIRE LIFE ASSURANCE Stock Thaire Life Assurance
-16.03% 36.24M
REINSURANCE GROUP OF AMERICA, INCORPORATED Stock Reinsurance Group of America, Incorporated
+16.69% 12.42B
Life & Health Reinsurance
  1. Stock Market
  2. Equities
  3. THREL Stock
  4. Financials Thaire Life Assurance