Financials Thalassa Holdings Limited
Equities
THAL
VGG878801114
Real Estate Development & Operations
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
24.5 GBX | +6.52% | 0.00% | +6.52% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 14.73 | 10.48 | 4.847 | 5.205 | 1.947 | 1.828 |
Enterprise Value (EV) 2 | -2.642 | -5.654 | -0.1195 | 5.534 | 2.481 | 2.102 |
P/E ratio | 2.22 x | -3.65 x | 11.3 x | 11.4 x | -1.34 x | -2.09 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 4,620 x | 61.5 x | 86.8 x | 37.5 x | 6.58 x | 7.25 x |
EV / Revenue | -829 x | -33.2 x | -2.14 x | 39.9 x | 8.38 x | 8.34 x |
EV / EBITDA | 0.58 x | 1.64 x | 0.04 x | -4.5 x | -4.66 x | -3.12 x |
EV / FCF | 3.61 x | -4.39 x | 0.05 x | -2.24 x | -2.58 x | -5.16 x |
FCF Yield | 27.7% | -22.8% | 2,180% | -44.6% | -38.7% | -19.4% |
Price to Book | 0.48 x | 0.39 x | 0.31 x | 0.47 x | 0.19 x | 0.21 x |
Nbr of stocks (in thousands) | 17,852 | 16,242 | 7,946 | 7,946 | 7,946 | 7,946 |
Reference price 3 | 0.8250 | 0.6450 | 0.6100 | 0.6550 | 0.2450 | 0.2300 |
Announcement Date | 3/5/19 | 6/26/20 | 6/18/21 | 6/9/22 | 7/4/23 | 4/30/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 0.003188 | 0.1704 | 0.0559 | 0.1387 | 0.296 | 0.2521 |
EBITDA 1 | -4.535 | -3.438 | -3.087 | -1.23 | -0.5321 | -0.6729 |
EBIT 1 | -4.577 | -3.465 | -3.122 | -1.424 | -0.6368 | -0.9294 |
Operating Margin | -143,553.98% | -2,033.72% | -5,589.63% | -1,026.99% | -215.17% | -368.61% |
Earnings before Tax (EBT) 1 | -6.46 | -3.789 | 1.552 | -1.811 | -1.504 | -0.9637 |
Net income 1 | 7.028 | -3.028 | 0.7657 | 0.4567 | -1.45 | -0.8917 |
Net margin | 220,447.21% | -1,777.73% | 1,370.92% | 329.41% | -489.89% | -353.67% |
EPS 2 | 0.3715 | -0.1767 | 0.0542 | 0.0575 | -0.1825 | -0.1100 |
Free Cash Flow 1 | -0.7316 | 1.289 | -2.606 | -2.466 | -0.9611 | -0.4073 |
FCF margin | -22,947.4% | 756.67% | -4,665.82% | -1,778.79% | -324.73% | -161.53% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/5/19 | 6/26/20 | 6/18/21 | 6/9/22 | 7/4/23 | 4/30/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 0.33 | 0.53 | 0.27 |
Net Cash position 1 | 17.4 | 16.1 | 4.97 | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | -0.268 x | -1.005 x | -0.4085 x |
Free Cash Flow 1 | -0.73 | 1.29 | -2.61 | -2.47 | -0.96 | -0.41 |
ROE (net income / shareholders' equity) | -22.8% | -12.2% | 7.71% | -14.8% | -13.5% | -9.14% |
ROA (Net income/ Total Assets) | -8.97% | -6.2% | -6.65% | -5.27% | -2.55% | -4.56% |
Assets 1 | -78.37 | 48.81 | -11.51 | -8.66 | 56.78 | 19.57 |
Book Value Per Share 2 | 1.710 | 1.650 | 2.000 | 1.400 | 1.300 | 1.110 |
Cash Flow per Share 2 | 0.9700 | 1.490 | 1.220 | 0.6800 | 0.0800 | 0.0200 |
Capex | - | - | 0.39 | 1.56 | 0.52 | 0 |
Capex / Sales | - | - | 699.97% | 1,128.51% | 174.81% | 0.92% |
Announcement Date | 3/5/19 | 6/26/20 | 6/18/21 | 6/9/22 | 7/4/23 | 4/30/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+6.52% | 2.44M | |
+5.35% | 10.81B | |
+36.53% | 6.56B | |
+21.03% | 3.19B | |
+12.00% | 2.92B | |
-13.44% | 2.82B | |
+2.00% | 2.69B | |
-7.27% | 2.65B | |
-13.58% | 2.33B | |
-20.94% | 2.29B |
- Stock Market
- Equities
- THAL Stock
- Financials Thalassa Holdings Limited