Stock ALL THE ALLSTATE CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials The Allstate Corporation

Equities

ALL

US0200021014

Property & Casualty Insurance

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
170.1 USD -1.32% Intraday chart for The Allstate Corporation -1.67% +21.50%
Apr. 18 Allstate Reports March Catastrophe Losses of $328 Million MT
Apr. 15 Morgan Stanley Boosts Price Target on Allstate to $190 From $187, Overweight Rating Kept MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 36,429 33,426 33,727 35,962 36,631 44,858 - -
Enterprise Value (EV) 1 36,429 33,426 33,727 35,962 43,851 40,111 35,738 44,858
P/E ratio 8.01 x 6.35 x 23.7 x -26 x -117 x 13.6 x 10.2 x 8.75 x
Yield 1.78% 1.96% 2.75% 2.51% 2.54% 2.2% 2.27% 2.39%
Capitalization / Revenue 1.01 x 0.9 x 0.8 x 0.71 x 0.64 x 0.72 x 0.68 x 0.65 x
EV / Revenue 1.01 x 0.9 x 0.8 x 0.71 x 0.77 x 0.65 x 0.54 x 0.65 x
EV / EBITDA - - - - 30.1 x 8.25 x 6.42 x -
EV / FCF - - - - 11.1 x 21.7 x 9.86 x 19.4 x
FCF Yield - - - - 9.03% 4.6% 10.1% 5.15%
Price to Book 1.54 x 1.2 x 1.44 x 2.34 x 2.36 x 2.44 x 2.14 x 1.83 x
Nbr of stocks (in thousands) 323,956 304,068 286,676 265,210 261,687 263,759 - -
Reference price 2 112.4 109.9 117.6 135.6 140.0 170.1 170.1 170.1
Announcement Date 2/4/20 2/3/21 2/2/22 2/1/23 2/7/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 36,076 37,073 42,218 50,340 57,094 61,899 66,145 68,841
EBITDA 1 - - - - 1,459 4,859 5,566 -
EBIT 1 4,907 6,262 5,044 -71 755 4,823 5,545 7,148
Operating Margin 13.6% 16.89% 11.95% -0.14% 1.32% 7.79% 8.38% 10.38%
Earnings before Tax (EBT) 1 6,089 6,959 6,448 -1,858 -348 4,474 5,663 6,249
Net income 1 4,678 5,461 1,485 -1,416 -316 3,263 4,362 4,983
Net margin 12.97% 14.73% 3.52% -2.81% -0.55% 5.27% 6.59% 7.24%
EPS 2 14.03 17.31 4.960 -5.220 -1.200 12.46 16.67 19.45
Free Cash Flow 1 - - - - 3,961 1,846 3,623 2,311
FCF margin - - - - 6.94% 2.98% 5.48% 3.36%
FCF Conversion (EBITDA) - - - - 271.49% 37.99% 65.09% -
FCF Conversion (Net income) - - - - - 56.57% 83.05% 46.38%
Dividend per Share 2 2.000 2.160 3.240 3.400 3.560 3.743 3.855 4.066
Announcement Date 2/4/20 2/3/21 2/2/22 2/1/23 2/7/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 10,615 10,852 12,604 12,953 13,375 13,742 13,786 13,979 14,497 14,832 14,476 14,807 15,158 15,450 -
EBITDA - - - - - - - - - - - - - - -
EBIT 1 - 970 916 -180 -494 -400 -396 - - - 1,221 712.2 1,184 1,706 -
Operating Margin - 8.94% 7.27% -1.39% -3.69% -2.91% -2.87% - - - 8.44% 4.81% 7.81% 11.04% -
Earnings before Tax (EBT) 1 226 1,393 797 - - - - -1,748 -21 1,827 1,448 615 802.7 1,511 1,538
Net income 1 508 790 630 -1,042 -694 -310 -346 -1,389 -41 1,460 1,058 395.8 665.4 1,267 1,204
Net margin 4.79% 7.28% 5% -8.04% -5.19% -2.26% -2.51% -9.94% -0.28% 9.84% 7.31% 2.67% 4.39% 8.2% -
EPS 2 1.710 2.730 2.240 -3.810 -2.580 -1.170 -1.310 -5.290 -0.1600 5.520 4.008 1.502 2.528 4.812 4.543
Dividend per Share 2 0.8100 0.8100 0.8500 0.8500 0.8500 0.8500 0.8900 0.8900 0.8900 0.8900 0.9350 0.9425 0.9425 0.9425 0.9600
Announcement Date 11/3/21 2/2/22 5/4/22 8/3/22 11/2/22 2/1/23 5/3/23 8/1/23 11/1/23 2/7/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - 7,220 - - -
Net Cash position 1 - - - - - 4,747 9,120 -
Leverage (Debt/EBITDA) - - - - 4.949 x - - -
Free Cash Flow 1 - - - - 3,961 1,846 3,623 2,311
ROE (net income / shareholders' equity) 16.9% 19.8% 14.6% -1.23% 1.5% 20.2% 22.5% 23.8%
ROA (Net income/ Total Assets) 3% 3.78% 1.32% -1.43% -0.38% 3.2% 3.8% 4.1%
Assets 1 155,933 144,479 112,713 98,699 83,180 101,973 114,795 121,533
Book Value Per Share 2 73.10 91.50 81.50 58.10 59.40 69.60 79.50 92.80
Cash Flow per Share - 17.40 - 18.90 - - - -
Capex 1 - - 345 420 267 508 558 -
Capex / Sales - - 0.82% 0.83% 0.47% 0.82% 0.84% -
Announcement Date 2/4/20 2/3/21 2/2/22 2/1/23 2/7/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for The Allstate Corporation

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
22
Last Close Price
170.1 USD
Average target price
180.8 USD
Spread / Average Target
+6.30%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Property & Casualty Insurance

1st Jan change Capi.
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+21.50% 44.86B
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+38.91% 61.52B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+10.01% 50.24B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+12.05% 48.88B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+22.39% 33.96B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+10.03% 29.23B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+50.11% 27.95B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+21.57% 24.78B
SAMPO OYJ Stock Sampo Oyj
-3.96% 20.38B
W.R. BERKLEY CORPORATION Stock W.R. Berkley Corporation
+8.39% 19.66B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. ALL Stock
  4. Financials The Allstate Corporation