Financials The Bahrain Ship Repairing and Engineering Company BSC

Equities

BASREC

BH0004659486

Shipbuilding

End-of-day quote Bahrain Bourse 06:00:00 2024-04-23 pm EDT 5-day change 1st Jan Change
1 BHD -9.09% Intraday chart for The Bahrain Ship Repairing and Engineering Company BSC -9.09% +10.50%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 27.72 20 18.41 18.32 17.82 17.92
Enterprise Value (EV) 1 15.55 7.238 2.838 3.544 4.201 1.812
P/E ratio 8.32 x 6.5 x 13.2 x 12.8 x 17.1 x 8.64 x
Yield 3.57% 4.95% 5.38% 5.41% 5.56% 5.52%
Capitalization / Revenue 3.21 x 2.4 x 3.61 x 3.47 x 3.17 x 2.79 x
EV / Revenue 1.8 x 0.87 x 0.56 x 0.67 x 0.75 x 0.28 x
EV / EBITDA 5.84 x 2.72 x 2.13 x 2.45 x 3.94 x 1.15 x
EV / FCF 19.3 x 6.58 x 0.99 x -5.35 x -4.24 x 2.11 x
FCF Yield 5.17% 15.2% 101% -18.7% -23.6% 47.4%
Price to Book 0.99 x 0.65 x 0.58 x 0.57 x 0.56 x 0.55 x
Nbr of stocks (in thousands) 19,800 19,800 19,800 19,800 19,800 19,800
Reference price 2 1.400 1.010 0.9300 0.9250 0.9000 0.9050
Announcement Date 2/26/19 2/25/20 3/1/21 2/24/22 2/23/23 2/26/24
1BHD in Million2BHD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 8.646 8.334 5.107 5.285 5.63 6.417
EBITDA 1 2.664 2.666 1.33 1.449 1.066 1.583
EBIT 1 2.25 2.164 0.7934 0.8353 0.408 0.9629
Operating Margin 26.02% 25.97% 15.53% 15.81% 7.25% 15.01%
Earnings before Tax (EBT) 1 3.332 3.075 1.4 1.433 1.044 2.074
Net income 1 3.332 3.075 1.4 1.433 1.044 2.074
Net margin 38.54% 36.9% 27.41% 27.12% 18.55% 32.32%
EPS 2 0.1683 0.1553 0.0707 0.0724 0.0527 0.1048
Free Cash Flow 1 0.8043 1.099 2.86 -0.662 -0.991 0.8591
FCF margin 9.3% 13.19% 56.01% -12.53% -17.6% 13.39%
FCF Conversion (EBITDA) 30.19% 41.24% 215.02% - - 54.28%
FCF Conversion (Net income) 24.14% 35.75% 204.31% - - 41.42%
Dividend per Share 2 0.0500 0.0500 0.0500 0.0500 0.0500 0.0500
Announcement Date 2/26/19 2/25/20 3/1/21 2/24/22 2/23/23 2/26/24
1BHD in Million2BHD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 12.2 12.8 15.6 14.8 13.6 16.1
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.8 1.1 2.86 -0.66 -0.99 0.86
ROE (net income / shareholders' equity) 12.5% 10.5% 4.49% 4.51% 3.28% 6.42%
ROA (Net income/ Total Assets) 4.72% 4.04% 1.39% 1.46% 0.71% 1.67%
Assets 1 70.54 76.12 100.7 98.4 146.5 124.3
Book Value Per Share 2 1.420 1.550 1.600 1.620 1.600 1.660
Cash Flow per Share 2 0.0700 0.4500 0.0900 0.0900 0.0700 0.1900
Capex 1 0.35 0.32 0.35 0.41 0.67 0.58
Capex / Sales 4.09% 3.79% 6.89% 7.83% 11.84% 9.07%
Announcement Date 2/26/19 2/25/20 3/1/21 2/24/22 2/23/23 2/26/24
1BHD in Million2BHD
Estimates
  1. Stock Market
  2. Equities
  3. BASREC Stock
  4. Financials The Bahrain Ship Repairing and Engineering Company BSC