Financials The Bahrain Ship Repairing and Engineering Company BSC
Equities
BASREC
BH0004659486
Shipbuilding
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1 BHD | -9.09% | -9.09% | +10.50% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 27.72 | 20 | 18.41 | 18.32 | 17.82 | 17.92 |
Enterprise Value (EV) 1 | 15.55 | 7.238 | 2.838 | 3.544 | 4.201 | 1.812 |
P/E ratio | 8.32 x | 6.5 x | 13.2 x | 12.8 x | 17.1 x | 8.64 x |
Yield | 3.57% | 4.95% | 5.38% | 5.41% | 5.56% | 5.52% |
Capitalization / Revenue | 3.21 x | 2.4 x | 3.61 x | 3.47 x | 3.17 x | 2.79 x |
EV / Revenue | 1.8 x | 0.87 x | 0.56 x | 0.67 x | 0.75 x | 0.28 x |
EV / EBITDA | 5.84 x | 2.72 x | 2.13 x | 2.45 x | 3.94 x | 1.15 x |
EV / FCF | 19.3 x | 6.58 x | 0.99 x | -5.35 x | -4.24 x | 2.11 x |
FCF Yield | 5.17% | 15.2% | 101% | -18.7% | -23.6% | 47.4% |
Price to Book | 0.99 x | 0.65 x | 0.58 x | 0.57 x | 0.56 x | 0.55 x |
Nbr of stocks (in thousands) | 19,800 | 19,800 | 19,800 | 19,800 | 19,800 | 19,800 |
Reference price 2 | 1.400 | 1.010 | 0.9300 | 0.9250 | 0.9000 | 0.9050 |
Announcement Date | 2/26/19 | 2/25/20 | 3/1/21 | 2/24/22 | 2/23/23 | 2/26/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 8.646 | 8.334 | 5.107 | 5.285 | 5.63 | 6.417 |
EBITDA 1 | 2.664 | 2.666 | 1.33 | 1.449 | 1.066 | 1.583 |
EBIT 1 | 2.25 | 2.164 | 0.7934 | 0.8353 | 0.408 | 0.9629 |
Operating Margin | 26.02% | 25.97% | 15.53% | 15.81% | 7.25% | 15.01% |
Earnings before Tax (EBT) 1 | 3.332 | 3.075 | 1.4 | 1.433 | 1.044 | 2.074 |
Net income 1 | 3.332 | 3.075 | 1.4 | 1.433 | 1.044 | 2.074 |
Net margin | 38.54% | 36.9% | 27.41% | 27.12% | 18.55% | 32.32% |
EPS 2 | 0.1683 | 0.1553 | 0.0707 | 0.0724 | 0.0527 | 0.1048 |
Free Cash Flow 1 | 0.8043 | 1.099 | 2.86 | -0.662 | -0.991 | 0.8591 |
FCF margin | 9.3% | 13.19% | 56.01% | -12.53% | -17.6% | 13.39% |
FCF Conversion (EBITDA) | 30.19% | 41.24% | 215.02% | - | - | 54.28% |
FCF Conversion (Net income) | 24.14% | 35.75% | 204.31% | - | - | 41.42% |
Dividend per Share 2 | 0.0500 | 0.0500 | 0.0500 | 0.0500 | 0.0500 | 0.0500 |
Announcement Date | 2/26/19 | 2/25/20 | 3/1/21 | 2/24/22 | 2/23/23 | 2/26/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 12.2 | 12.8 | 15.6 | 14.8 | 13.6 | 16.1 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 0.8 | 1.1 | 2.86 | -0.66 | -0.99 | 0.86 |
ROE (net income / shareholders' equity) | 12.5% | 10.5% | 4.49% | 4.51% | 3.28% | 6.42% |
ROA (Net income/ Total Assets) | 4.72% | 4.04% | 1.39% | 1.46% | 0.71% | 1.67% |
Assets 1 | 70.54 | 76.12 | 100.7 | 98.4 | 146.5 | 124.3 |
Book Value Per Share 2 | 1.420 | 1.550 | 1.600 | 1.620 | 1.600 | 1.660 |
Cash Flow per Share 2 | 0.0700 | 0.4500 | 0.0900 | 0.0900 | 0.0700 | 0.1900 |
Capex 1 | 0.35 | 0.32 | 0.35 | 0.41 | 0.67 | 0.58 |
Capex / Sales | 4.09% | 3.79% | 6.89% | 7.83% | 11.84% | 9.07% |
Announcement Date | 2/26/19 | 2/25/20 | 3/1/21 | 2/24/22 | 2/23/23 | 2/26/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+10.50% | 52.5M | |
-36.09% | 1.31B | |
+25.00% | 158M | |
+6.45% | 106M | |
-.--% | 67.35M | |
+11.70% | 65.2M |
- Stock Market
- Equities
- BASREC Stock
- Financials The Bahrain Ship Repairing and Engineering Company BSC