Financials The Chiba Bank, Ltd.

Equities

8331

JP3511800009

Banks

Market Closed - Japan Exchange 02:00:00 2024-04-26 am EDT 5-day change 1st Jan Change
1,334 JPY +1.41% Intraday chart for The Chiba Bank, Ltd. +3.73% +31.03%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 458,487 339,525 538,616 534,438 619,521 954,751 - -
Enterprise Value (EV) 1 458,487 339,525 538,616 534,438 619,521 954,751 954,751 954,751
P/E ratio 9.2 x 7.39 x 10.9 x 9.87 x 10.4 x 15.4 x 14.1 x 12.6 x
Yield 2.66% 3.81% 2.76% 3.31% 3.27% 2.4% 2.61% 2.87%
Capitalization / Revenue 2.82 x 2.08 x 3.21 x 3.11 x 3.77 x 5.5 x 5.1 x 4.82 x
EV / Revenue 2.82 x 2.08 x 3.21 x 3.11 x 3.77 x 5.5 x 5.1 x 4.82 x
EV / EBITDA - - - - - - - -
EV / FCF - 59,586,709 x - - - - - -
FCF Yield - 0% - - - - - -
Price to Book 0.48 x 0.38 x 0.52 x 0.5 x 0.58 x 0.87 x 0.83 x 0.8 x
Nbr of stocks (in thousands) 762,873 717,812 742,919 737,156 724,585 715,437 - -
Reference price 2 601.0 473.0 725.0 725.0 855.0 1,334 1,334 1,334
Announcement Date 5/13/19 5/11/20 5/10/21 5/12/22 5/15/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 162,648 163,576 167,834 171,908 164,166 173,707 187,291 197,968
EBITDA - - - - - - - -
EBIT 1 80,172 81,046 81,831 87,039 86,999 60,440 78,136 81,600
Operating Margin 49.29% 49.55% 48.76% 50.63% 52.99% 34.79% 41.72% 41.22%
Earnings before Tax (EBT) 1 72,221 68,775 71,462 78,378 86,670 90,045 96,528 107,140
Net income 1 50,478 48,037 49,641 54,498 60,276 62,284 68,150 74,571
Net margin 31.04% 29.37% 29.58% 31.7% 36.72% 35.86% 36.39% 37.67%
EPS 2 65.30 63.99 66.82 73.47 82.52 86.56 94.84 105.5
Free Cash Flow - 5,698 - - - - - -
FCF margin - 3.48% - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - 11.86% - - - - - -
Dividend per Share 2 16.00 18.00 20.00 24.00 28.00 32.00 34.78 38.25
Announcement Date 5/13/19 5/11/20 5/10/21 5/12/22 5/15/23 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2 2025 Q1 2025 Q2 2025 Q3
Net sales 124,282 - - 120,520 57,116 - 66,281 137,345 70,293 - - 75,822 - 152,979 78,830 - - - - -
EBITDA - - - - - - - - - - - - - - - - - - - -
EBIT 1 - - 23,770 - 19,858 19,263 22,891 - 19,408 13,735 - 24,197 22,895 - 21,324 16,832 - 22,301 - 21,857
Operating Margin - - - - 34.77% - 34.54% - 27.61% - - 31.91% - - 27.05% - - - - -
Earnings before Tax (EBT) 39,882 38,610 - 45,465 19,452 - 23,943 50,641 19,091 - - 25,921 - 49,923 22,591 - - - - -
Net income 1 27,888 27,061 16,568 31,888 13,478 9,132 16,899 35,264 13,249 11,763 25,012 18,409 16,380 34,789 15,340 13,204 27,211 17,733 17,873 17,274
Net margin 22.44% - - 26.46% 23.6% - 25.5% 25.68% 18.85% - - 24.28% - 22.74% 19.46% - - - - -
EPS 2 36.77 36.42 22.26 42.87 18.17 12.43 22.92 47.93 18.31 16.28 - 25.40 22.60 48.00 21.27 18.34 - 24.61 25.00 24.25
Dividend per Share 8.000 9.000 - 11.00 - - - 13.00 - - - - - 15.00 - - - - - -
Announcement Date 11/11/19 11/9/20 11/8/21 11/8/21 2/4/22 5/12/22 8/5/22 11/7/22 2/8/23 5/15/23 5/15/23 8/4/23 11/8/23 11/8/23 2/2/24 - - - - -
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - 5,698 - - - - - -
ROE (net income / shareholders' equity) 5.3% 5.1% 5% 5.1% 5.6% 5.84% 5.93% 6.28%
ROA (Net income/ Total Assets) 0.49% 0.48% 0.43% 0.43% 0.45% 0.35% 0.36% 0.38%
Assets 1 10,220,701 10,112,627 11,580,237 12,791,156 13,475,520 17,656,653 19,107,205 19,744,883
Book Value Per Share 2 1,250 1,250 1,401 1,437 1,464 1,537 1,600 1,662
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 5/13/19 5/11/20 5/10/21 5/12/22 5/15/23 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
1,334 JPY
Average target price
1,339 JPY
Spread / Average Target
+0.33%
Consensus
  1. Stock Market
  2. Equities
  3. 8331 Stock
  4. Financials The Chiba Bank, Ltd.