Financials The Good Shroom Co Inc.

Equities

MUSH

CA88338U1012

Food Processing

Market Closed - Toronto S.E. 01:25:28 2024-05-01 pm EDT 5-day change 1st Jan Change
0.125 CAD -3.85% Intraday chart for The Good Shroom Co Inc. -7.41% -26.47%

Valuation

Fiscal Period: Juli 2021 2022 2023
Capitalization 1 7.982 3.161 8.536
Enterprise Value (EV) 1 6.601 2.617 8.231
P/E ratio -1.68 x -1.94 x -19 x
Yield - - -
Capitalization / Revenue 32,965,572 x 2,601,050 x 2,698,550 x
EV / Revenue 27,262,483 x 2,153,543 x 2,602,324 x
EV / EBITDA -3,051,005 x -1,672,998 x -19,737,444 x
EV / FCF -7,176,146 x -12,944,075 x -53,847,294 x
FCF Yield -0% -0% -0%
Price to Book 4.42 x 4.16 x 19.3 x
Nbr of stocks (in thousands) 48,375 48,625 48,775
Reference price 2 0.1650 0.0650 0.1750
Announcement Date 11/29/21 11/22/22 11/27/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juli 2019 2020 2021 2022 2023
Net sales - 0.1969 0.2421 1.215 3.163
EBITDA - -0.3786 -2.164 -1.564 -0.417
EBIT 1 -0.2063 -0.3817 -2.168 -1.571 -0.4243
Operating Margin - -193.82% -895.35% -129.32% -13.41%
Earnings before Tax (EBT) 1 -0.2069 -0.4196 -3.849 -1.629 -0.4521
Net income 1 -0.1823 -0.4196 -3.849 -1.629 -0.4521
Net margin - -213.08% -1,589.86% -134.06% -14.29%
EPS - - -0.0983 -0.0335 -0.009200
Free Cash Flow - -0.6145 -0.9198 -0.2022 -0.1529
FCF margin - -312.06% -379.9% -16.64% -4.83%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 4/13/21 4/13/21 11/29/21 11/22/22 11/27/23
1CAD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: July 2019 2020 2021 2022 2023
Net Debt 1 - 0.21 - - -
Net Cash position 1 0 - 1.38 0.54 0.3
Leverage (Debt/EBITDA) - -0.5533 x - - -
Free Cash Flow - -0.61 -0.92 -0.2 -0.15
ROE (net income / shareholders' equity) - 245% -451% -127% -74.1%
ROA (Net income/ Total Assets) - -50.9% -89.5% -49.8% -17.2%
Assets 1 - 0.8236 4.302 3.271 2.633
Book Value Per Share - - 0.0400 0.0200 0.0100
Cash Flow per Share - - 0.0300 0.0100 0.0100
Capex 1 0.03 0 0.02 - -
Capex / Sales - 0.52% 8.54% - -
Announcement Date 4/13/21 4/13/21 11/29/21 11/22/22 11/27/23
1CAD in Million
Estimates
  1. Stock Market
  2. Equities
  3. MUSH Stock
  4. Financials The Good Shroom Co Inc.