Financials The North American Income Trust plc

Equities

NAIT

GB00BJ00Z303

Investment Trusts

Market Closed - London S.E. 11:35:28 2024-04-26 am EDT 5-day change 1st Jan Change
289 GBX +0.70% Intraday chart for The North American Income Trust plc +3.21% -0.34%

Valuation

Fiscal Period: January 2018 2019 2020 2021 2022 2023
Capitalization 1 369.6 381 415.5 334.7 398.1 429.1
Enterprise Value (EV) 1 381.6 400.4 412.6 361.8 421.4 443
P/E ratio 14.4 x 20.7 x 17 x -13.9 x 4.27 x 10.3 x
Yield 3% 3.17% 3.28% 4.27% 3.64% 3.59%
Capitalization / Revenue 12.3 x 14.1 x 13 x -18.1 x 3.93 x 8.39 x
EV / Revenue 12.7 x 14.9 x 12.9 x -19.5 x 4.16 x 8.66 x
EV / EBITDA - - - - - -
EV / FCF 24.7 x 28.2 x 31.1 x -30 x 7.29 x 14.9 x
FCF Yield 4.05% 3.55% 3.22% -3.33% 13.7% 6.71%
Price to Book 0.94 x 0.96 x 1 x 0.89 x 0.89 x 0.91 x
Nbr of stocks (in thousands) 142,153 142,153 143,278 143,029 140,676 140,235
Reference price 2 2.600 2.680 2.900 2.340 2.830 3.060
Announcement Date 6/8/18 6/11/19 5/1/20 4/26/21 4/20/22 4/18/23
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: January 2018 2019 2020 2021 2022 2023
Net sales 1 29.99 26.93 31.89 -18.51 101.4 51.13
EBITDA - - - - - -
EBIT 1 26.21 23.17 28.07 -21.94 97.64 47.12
Operating Margin 87.41% 86.02% 88.03% 118.55% 96.28% 92.16%
Earnings before Tax (EBT) 1 27.52 20.42 26.41 -21.6 96.03 44.38
Net income 1 25.69 18.38 24.27 -24.08 93.87 41.82
Net margin 85.66% 68.24% 76.1% 130.06% 92.57% 81.79%
EPS 2 0.1802 0.1293 0.1704 -0.1681 0.6628 0.2981
Free Cash Flow 1 15.46 14.22 13.28 -12.05 57.82 29.73
FCF margin 51.55% 52.8% 41.65% 65.1% 57.01% 58.14%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 60.18% 77.37% 54.73% - 61.59% 71.09%
Dividend per Share 2 0.0780 0.0850 0.0950 0.1000 0.1030 0.1100
Announcement Date 6/8/18 6/11/19 5/1/20 4/26/21 4/20/22 4/18/23
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: January 2018 2019 2020 2021 2022 2023
Net Debt 1 12 19.4 - 27.1 23.3 13.8
Net Cash position 1 - - 2.93 - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 15.5 14.2 13.3 -12.1 57.8 29.7
ROE (net income / shareholders' equity) 6.67% 4.65% 5.97% -6.1% 22.8% 9.08%
ROA (Net income/ Total Assets) 3.84% 3.33% 4% -3.22% 13.5% 5.85%
Assets 1 669.3 552 606.7 746.6 697.3 714.8
Book Value Per Share 2 2.760 2.800 2.890 2.620 3.190 3.370
Cash Flow per Share 2 0.1400 0.1300 0.1500 0.0600 0.1000 0.1900
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 6/8/18 6/11/19 5/1/20 4/26/21 4/20/22 4/18/23
1GBP in Million2GBP
Estimates
  1. Stock Market
  2. Equities
  3. NAIT Stock
  4. Financials The North American Income Trust plc