End-of-day quote
Nigerian S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
232.5
NGN
|
-5.68%
|
|
-5.87%
|
-10.58%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
53,037
|
86,806
|
135,455
|
157,395
|
248,017
|
221,784
|
Enterprise Value (EV)
1 |
53,037
|
86,806
|
138,379
|
162,595
|
248,017
|
221,784
|
P/E ratio
|
9.64
x
|
11.8
x
|
9.65
x
|
9.08
x
|
-
|
-
|
Yield
|
3.6%
|
3.85%
|
5.63%
|
5.45%
|
7.12%
|
3.87%
|
Capitalization / Revenue
|
2.71
x
|
3.71
x
|
3.62
x
|
2.66
x
|
3.31
x
|
4.07
x
|
EV / Revenue
|
2.71
x
|
3.71
x
|
3.62
x
|
2.66
x
|
3.31
x
|
4.07
x
|
EV / EBITDA
|
5,424,326
x
|
8,015,810
x
|
7,164,874
x
|
5,477,348
x
|
-
|
-
|
EV / FCF
|
-
|
-
|
12,880,138
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
0%
|
-
|
-
|
-
|
Price to Book
|
-
|
2.5
x
|
3.2
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
953,910
|
953,910
|
953,910
|
953,910
|
953,910
|
953,910
|
Reference price
2 |
55.60
|
91.00
|
142.0
|
165.0
|
260.0
|
232.5
|
Announcement Date
|
2/4/20
|
1/26/21
|
1/28/22
|
1/30/23
|
1/29/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
19,601
|
23,411
|
37,457
|
59,246
|
74,987
|
54,559
|
EBITDA
|
9,778
|
10,829
|
18,905
|
28,736
|
-
|
-
|
EBIT
|
8,083
|
8,526
|
16,100
|
25,004
|
-
|
-
|
Operating Margin
|
41.24%
|
36.42%
|
42.98%
|
42.2%
|
-
|
-
|
Earnings before Tax (EBT)
|
7,978
|
8,452
|
16,287
|
22,918
|
-
|
-
|
Net income
|
5,505
|
7,387
|
14,043
|
17,337
|
-
|
-
|
Net margin
|
28.08%
|
31.56%
|
37.49%
|
29.26%
|
-
|
-
|
EPS
|
5.770
|
7.740
|
14.72
|
18.17
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
10,517
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
28.08%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
55.63%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
74.89%
|
-
|
-
|
-
|
Dividend per Share
2 |
2.000
|
3.500
|
8.000
|
9.000
|
18.50
|
9.000
|
Announcement Date
|
2/4/20
|
1/26/21
|
1/28/22
|
1/30/23
|
1/29/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
|
-
|
-
|
2,924
|
5,200
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.1547
x
|
0.1809
x
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
10,517
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
19.1%
|
23.2%
|
36.4%
|
48.9%
|
-
|
-
|
ROA (Net income/ Total Assets)
|
13.5%
|
15%
|
23.3%
|
-
|
-
|
-
|
Assets
|
40,806
|
49,090
|
60,370
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
36.50
|
44.40
|
-
|
-
|
-
|
Cash Flow per Share
|
1.520
|
-
|
-
|
-
|
-
|
-
|
Capex
|
4,411
|
9,093
|
13,553
|
11,616
|
8,167
|
-
|
Capex / Sales
|
22.5%
|
38.84%
|
36.18%
|
19.61%
|
10.89%
|
-
|
Announcement Date
|
2/4/20
|
1/26/21
|
1/28/22
|
1/30/23
|
1/29/24
|
-
|
Last Close Price
232.5
NGN Average target price
272.4
NGN Spread / Average Target +17.17% Consensus |
1st Jan change
|
Capi.
|
---|
| -10.58% | 167M | | -4.93% | 266B | | -2.51% | 94.98B | | +3.19% | 46.39B | | +8.74% | 39.99B | | -0.65% | 39.95B | | -0.15% | 38.02B | | -16.78% | 30.16B | | -6.61% | 28.72B | | +11.32% | 24.54B |
Other Food Processing
|