Stock 8381 THE SAN-IN GODO BANK,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials The San-in Godo Bank,Ltd.

Equities

8381

JP3324000003

Banks

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-02 am EDT 		5-day change 1st Jan Change
1,230 JPY +0.33% Intraday chart for The San-in Godo Bank,Ltd. +0.41% +23.74%
Mar. 27 The San-in Godo Bank,Ltd. acquired Chiiki Shosha Tottori Co., Ltd. CI
Feb. 02 ByWill Inc. announced that it expects to receive funding from a group of investors CI

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 147,005 124,000 85,376 87,423 97,805 114,417
Enterprise Value (EV) 1 606,102 346,313 513,646 373,339 576,060 85,453
P/E ratio 10.8 x 9.41 x 8.18 x 9.04 x 6.76 x 7.45 x
Yield 2.76% 3.27% 3.66% 3.21% 5.1% 4.6%
Capitalization / Revenue 1.73 x 1.47 x 1.07 x 1.09 x 1.07 x 1.08 x
EV / Revenue 7.12 x 4.11 x 6.41 x 4.67 x 6.32 x 0.81 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.41 x 0.33 x 0.24 x 0.23 x 0.28 x 0.37 x
Nbr of stocks (in thousands) 156,056 156,171 156,081 155,835 155,988 154,827
Reference price 2 942.0 794.0 547.0 561.0 627.0 739.0
Announcement Date 6/27/18 6/26/19 6/26/20 6/23/21 6/23/22 6/23/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 85,128 84,334 80,118 79,865 91,177 105,515
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 19,684 19,178 15,287 14,168 20,284 21,888
Net income 1 13,692 13,205 10,467 9,679 14,485 15,463
Net margin 16.08% 15.66% 13.06% 12.12% 15.89% 14.65%
EPS 2 87.47 84.35 66.91 62.03 92.77 99.18
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 26.00 26.00 20.00 18.00 32.00 34.00
Announcement Date 6/27/18 6/26/19 6/26/20 6/23/21 6/23/22 6/23/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: März 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 43,847 43,063 46,146 22,232 32,789 56,003 24,441 29,536 57,588 31,005
EBITDA - - - - - - - - - -
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) 1 9,153 7,701 11,520 5,438 7,072 12,754 6,632 3,552 9,793 5,527
Net income 1 6,356 5,307 8,353 3,811 4,950 8,892 4,648 2,311 6,627 3,793
Net margin 14.5% 12.32% 18.1% 17.14% 15.1% 15.88% 19.02% 7.82% 11.51% 12.23%
EPS 2 40.73 34.08 53.58 24.43 31.73 56.99 29.80 14.98 43.04 24.29
Dividend per Share 7.000 7.000 11.00 - - 17.00 - - 18.00 -
Announcement Date 11/11/19 11/11/20 11/11/21 1/31/22 7/29/22 11/10/22 1/31/23 7/31/23 11/10/23 1/31/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net Debt 1 459,097 222,313 428,270 285,916 478,255 -
Net Cash position 1 - - - - - 28,964
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 3.83% 3.6% 2.86% 2.61% 3.95% 4.63%
ROA (Net income/ Total Assets) 0.25% 0.24% 0.19% 0.16% 0.22% 0.23%
Assets 1 5,474,610 5,564,686 5,630,446 6,038,054 6,584,091 6,839,009
Book Value Per Share 2 2,313 2,379 2,316 2,434 2,261 2,025
Cash Flow per Share 2 3,627 4,931 3,672 5,602 4,969 5,314
Capex 1 1,240 1,528 1,290 724 2,123 2,521
Capex / Sales 1.46% 1.81% 1.61% 0.91% 2.33% 2.39%
Announcement Date 6/27/18 6/26/19 6/26/20 6/23/21 6/23/22 6/23/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Banks

1st Jan change Capi.
THE SAN-IN GODO BANK,LTD. Stock The San-in Godo Bank,Ltd.
+23.74% 1.23B
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+13.62% 208B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
+4.79% 75.63B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+9.88% 56.57B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+3.95% 48.37B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+14.92% 48.14B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+22.83% 45.13B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+10.41% 37.5B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-15.97% 35.24B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. 8381 Stock
  4. Financials The San-in Godo Bank,Ltd.