The purpose of this discussion is to provide an understanding of the financial
condition and results of operations of The Scotts Miracle-Gro Company ("Scotts
Miracle-Gro") and its subsidiaries (collectively, together with Scotts
Miracle-Gro, the "Company," "we" or "us") by focusing on changes in certain key
measures from year-to-year. This Management's Discussion and Analysis ("MD&A")
is divided into the following sections:
•Executive summary
•Results of operations
•Segment results
•Liquidity and capital resources
•Regulatory matters
•Critical accounting policies and estimates
This MD&A should be read in conjunction with "Management's Discussion and
Analysis of Financial Condition and Results of Operations" included in Scotts
Miracle-Gro's Annual Report on Form 10-K for the fiscal year ended September 30,
2019 (the "2019 Annual Report").
EXECUTIVE SUMMARY
We are a leading manufacturer and marketer of branded consumer lawn and garden
products in North America. We are the exclusive agent of Monsanto for the
marketing and distribution of certain of Monsanto's consumer Roundup® branded
products within the United States and certain other specified countries. Through
our Hawthorne segment, we are a leading manufacturer, marketer and distributor
of nutrients, growing media, advanced indoor garden, lighting and ventilation
systems and accessories for indoor, urban and hydroponic gardening.
Beginning in fiscal 2015, our Hawthorne segment made a series of key
acquisitions, including General Hydroponics, Gavita, Botanicare, Vermicrop,
Agrolux, Can-Filters and AeroGrow. On June 4, 2018, our Hawthorne segment
acquired substantially all of the assets of Sunlight Supply. Prior to the
acquisition, Sunlight Supply was the largest distributor of hydroponic products
in the United States, and engaged in the business of developing, manufacturing,
marketing and distributing horticultural, organics, lighting and hydroponics
products, including lighting fixtures, nutrients, seeds and growing media,
systems, trays, fans, filters, humidifiers and dehumidifiers, timers,
instruments, water pumps, irrigation supplies and hand tools. In connection with
our acquisition of Sunlight Supply, we announced the launch of an initiative
called Project Catalyst. Project Catalyst is a company-wide restructuring effort
to reduce operating costs throughout our U.S. Consumer, Hawthorne and Other
segments and drive synergies from acquisitions within our Hawthorne segment.
Our operations are divided into three reportable segments: U.S. Consumer,
Hawthorne and Other. U.S. Consumer consists of our consumer lawn and garden
business located in the geographic United States. Hawthorne consists of our
indoor, urban and hydroponic gardening business. Other consists of our consumer
lawn and garden business in geographies other than the U.S. and our product
sales to commercial nurseries, greenhouses and other professional customers. In
addition, Corporate consists of general and administrative expenses and certain
other income and expense items not allocated to the business segments. This
division of reportable segments is consistent with how the segments report to
and are managed by our chief operating decision maker. See "SEGMENT RESULTS"
below for additional information regarding our evaluation of segment
performance.
                                       26

--------------------------------------------------------------------------------

Contents


Due to the seasonal nature of the lawn and garden business, significant portions
of our products ship to our retail customers during our second and third fiscal
quarters, as noted in the chart below. Our annual net sales are further
concentrated in the second and third fiscal quarters by retailers who rely on
our ability to deliver products closer to when consumers buy our products,
thereby reducing retailers' pre-season inventories. We follow a 13-week
quarterly accounting cycle pursuant to which the first three fiscal quarters end
on a Saturday and the fiscal year always ends on September 30. This fiscal
calendar convention requires us to cycle forward the first three fiscal quarter
ends every six years.
                             Percent of Net Sales from Continuing
                                     Operations by Quarter
                                 2019                       2018        2017
First Quarter                                   9.4  %      8.3  %      7.8  %
Second Quarter                                 37.7  %     38.1  %     41.1  %
Third Quarter                                  37.1  %     37.3  %     36.8  %
Fourth Quarter                                 15.8  %     16.3  %     14.3  %


On August 11, 2014, Scotts Miracle-Gro announced that its Board of Directors
authorized the repurchase of up to $500.0 million of Common Shares over a
five-year period (effective November 1, 2014 through September 30, 2019). On
August 3, 2016, Scotts Miracle-Gro announced that its Board of Directors
authorized a $500.0 million increase to the share repurchase authorization
ending on September 30, 2019. On August 2, 2019, the Scotts Miracle-Gro Board of
Directors authorized an extension of the share repurchase authorization through
March 28, 2020. The amended authorization allowed for repurchases of Common
Shares of up to an aggregate amount of $1.0 billion through March 28, 2020.
During fiscal 2020 through March 28, 2020, Scotts Miracle-Gro repurchased 0.4
million Common Shares under the share repurchase authorization for $48.2
million. There were no share repurchases under the share repurchase
authorization during the three and nine months ended June 29, 2019. From the
effective date of the share repurchase authorization in the fourth quarter of
fiscal 2014 through March 28, 2020, Scotts Miracle-Gro repurchased approximately
8.7 million Common Shares for $762.8 million.
On January 31, 2020, the Scotts Miracle-Gro Board of Directors authorized a new
share repurchase program allowing for repurchases of up to $750.0 million of
Common Shares from April 30, 2020 through March 25, 2023. On March 26, 2020, we
announced a temporary suspension of share repurchase activity, effective as of
March 30, 2020, in order to enhance the Company's financial flexibility in
response to the COVID-19 pandemic. Accordingly, there were no share repurchases
under this share repurchase authorization during the three months ended June 27,
2020.
On July 30, 2019, the Scotts Miracle-Gro Board of Directors approved an increase
in our quarterly cash dividend from $0.55 to $0.58 per Common Share, which was
first paid in the fourth quarter of fiscal 2019. On July 27, 2020, the Scotts
Miracle-Gro Board of Directors approved a special cash dividend of $5.00 per
Common Share, which will be paid on September 10, 2020 to all shareholders of
record at the close of business on August 27, 2020. In addition, on July 27,
2020, the Scotts Miracle-Gro Board of Directors also approved an increase in our
quarterly cash dividend from $0.58 to $0.62 per Common Share.
COVID-19 Response and Impacts
The World Health Organization recognized a novel strain of coronavirus
("COVID-19") as a public health emergency of international concern on January
30, 2020 and as a global pandemic on March 11, 2020. Public health responses
have included national pandemic preparedness and response plans, travel
restrictions, quarantines, curfews, event postponements and cancellations and
closures of facilities including local schools and businesses. Although many
jurisdictions have begun down the path of re-opening their economies, the global
pandemic and actions taken to contain COVID-19 have adversely affected the
global economy and financial markets.
In response to the COVID-19 pandemic, we have implemented additional measures
intended to both protect the health and safety of our employees and maintain our
ability to provide products to our customers, including (i) requiring a
significant part of our workforce to work from home, (ii) monitoring our
employees for COVID-19 symptoms, (iii) making additional personal protective
equipment available to our operations team, (iv) requiring all manufacturing and
warehousing associates to take their temperatures before beginning a shift, (v)
modifying work methods and schedules of our manufacturing and field associates
to create distance or add barriers between associates, consumers and others,
(vi) expanding cleaning efforts at our operation centers, (vii) modifying
attendance policies so that associates may elect to stay home if they have
symptoms, (viii) prioritizing production for goods that are more essential to
our customers and (ix) implementing an interim premium pay allowance for
associates in our field sales force as well as those still working in
manufacturing or distribution centers. In addition, to help address the critical
shortage of personal protective equipment in the fight against COVID-19, we
shifted production in our Temecula, California manufacturing plant to produce
face shields to help protect healthcare workers and first responders in critical
need areas across the country. As a result of these additional measures and
initiatives, we expect to incur
                                       27

--------------------------------------------------------------------------------

Contents


incremental costs, mostly related to premium pay provided to our associates,
through the end of the fiscal year. While we believe that these efforts should
enable us to maintain our operations during the COVID-19 pandemic, we can
provide no assurance that we will be able to do so as a result of the
unpredictability of the ultimate impact of the COVID-19 pandemic, including its
length, severity and the responses of local, state, federal and foreign
governmental authorities to the pandemic.
In those jurisdictions that remain closed or limited, our manufacturing and
distribution operations are viewed as essential services and continue to
operate. Likewise, our major retail partners have been designated as essential
services and remain open at this time. In certain places, however, they have
operated under reduced hours and customer capacity limitations. There have been
no significant disruptions in incoming supplies or raw materials. We believe we
have sufficient liquidity to satisfy our cash needs, however, we continue to
evaluate and take action, as necessary, to preserve adequate liquidity and
ensure that our business can continue to operate during these uncertain times.
At June 27, 2020, we had $1,372.0 million of borrowing availability under our
fifth amended and restated credit agreement (the "Fifth A&R Credit Agreement").
For our fiscal quarter ended June 27, 2020, we experienced increased demand for
many of our products, especially our soils, fertilizer, grass seed, controls and
plant food products, in response to COVID-19, and expect strong demand for such
products will continue throughout the remainder of this fiscal year. This
increased demand has driven an increase in sales and profits through June 27,
2020 that were not previously projected for the fiscal year. In light of these
events and in recognition of the dedication and efforts of our associates during
this challenging time, we will provide one-time payments and retirement
contributions to our hourly and certain salaried associates who do not
participate in our variable cash incentive compensation plans along with
providing increased variable payments to our salaried associates who participate
in such plans. In addition, we will be increasing our contributions supporting
community initiatives and charities.
The extent to which the COVID-19 pandemic will ultimately impact our business,
results of operations, financial condition and cash flows depends on future
developments that are highly uncertain, rapidly evolving and difficult to
predict at this time. Depending on the length and severity of the COVID-19
pandemic, we may experience an increase or decrease in future customer orders
driven by volatility in retail foot traffic, consumer shopping and consumption
behavior. We are not able to predict the impact that the COVID-19 pandemic may
have on the seasonality of our business.
RESULTS OF OPERATIONS
The following table sets forth the components of earnings as a percentage of net
sales for the three months ended June 27, 2020 and June 29, 2019 (dollars in
millions):
                                                      JUNE 27,               % OF                JUNE 29,               % OF
                                                        2020               NET SALES               2019               NET SALES
Net sales                                           $ 1,492.7                   100.0  %       $ 1,170.3                   100.0  %
Cost of sales                                           954.3                    63.9              747.0                    63.8
Cost of sales-impairment, restructuring and other        11.7                     0.8               (0.1)                      -

Gross profit                                            526.7                    35.3              423.4                    36.2
Operating expenses:
Selling, general and administrative                     237.7                    15.9              166.4                    14.2
Impairment, restructuring and other                       4.2                     0.3                0.6                     0.1

Other (income) expense, net                               0.3                       -               (1.8)                   (0.2)
Income from operations                                  284.5                    19.1              258.2                    22.1

Interest expense                                         20.3                     1.4               25.9                     2.2
Other non-operating income, net                          (1.9)                   (0.1)              (5.1)                   (0.4)
Income from continuing operations before income
taxes                                                   266.1                    17.8              237.4                    20.3
Income tax expense from continuing operations            61.8                     4.1               59.4                     5.1
Income from continuing operations                       204.3                    13.7              178.0                    15.2
Income (loss) from discontinued operations, net of
tax                                                      (1.0)                   (0.1)              23.6                     2.0
Net income                                          $   203.3                    13.6  %       $   201.6                    17.2  %

The sum of the components may not equal due to rounding.


                                       28

--------------------------------------------------------------------------------

Contents


The following table sets forth the components of earnings as a percentage of net
sales for the nine months ended June 27, 2020 and June 29, 2019 (dollars in
millions):
                                                                        JUNE 27,               % OF                JUNE 29,               % OF
                                                                          2020               NET SALES               2019               NET SALES
Net sales                                                             $ 3,241.3                   100.0  %       $ 2,658.3                   100.0  %
Cost of sales                                                           2,094.9                    64.6            1,724.8                    64.9
Cost of sales-impairment, restructuring and other                          15.3                     0.5                3.4                     0.1

Gross profit                                                            1,131.1                    34.9              930.1                    35.0
Operating expenses:
Selling, general and administrative                                       553.1                    17.1              462.4                    17.4
Impairment, restructuring and other                                         2.0                     0.1                4.3                     0.2

Other (income) expense, net                                                 0.4                       -               (0.1)                      -
Income from operations                                                    575.6                    17.8              463.5                    17.4
Equity in income of unconsolidated affiliates                                 -                       -               (3.3)                   (0.1)
Costs related to refinancing                                               15.1                     0.5                  -                       -
Interest expense                                                           63.0                     1.9               80.0                     3.0
Other non-operating income, net                                            (7.3)                   (0.2)            (268.2)                  (10.1)
Income from continuing operations before income taxes                     504.8                    15.6              655.0                    24.6
Income tax expense from continuing operations                             122.0                     3.8              162.7                     6.1
Income from continuing operations                                         382.8                    11.8              492.3                    18.5
Income from discontinued operations, net of tax                             1.6                       -               26.1                     1.0
Net income                                                            $   384.4                    11.9  %       $   518.4                    19.5  %

The sum of the components may not equal due to rounding.

Net Sales
Net sales for the three months ended June 27, 2020 were $1,492.7 million, an
increase of 27.5% from the three months ended June 29, 2019. Net sales for the
nine months ended June 27, 2020 were $3,241.3 million, an increase of 21.9% from
the nine months ended June 29, 2019. These changes in net sales were
attributable to the following:
                            THREE MONTHS ENDED      NINE MONTHS ENDED
                              JUNE 27, 2020           JUNE 27, 2020
Volume                                  26.1  %                20.5  %
Pricing                                  1.9                    1.7

Foreign exchange rates                  (0.5)                  (0.3)
Change in net sales                     27.5  %                21.9  %


The increase in net sales for the three months ended June 27, 2020 as compared
to the three months ended June 29, 2019 was primarily driven by:
•increased sales volume due to increased consumer demand including the impacts
of the COVID-19 pandemic and driven by soils, fertilizer, grass seed, controls
and plant food products in our U.S. Consumer segment, hydroponic gardening
products in our Hawthorne segment and increased sales in our Other segment,
partially offset by decreased sales of mulch products in our U.S. Consumer
segment and a decrease due to the loss in sales from the Roundup® brand
extension products that were sold to Monsanto during fiscal 2019; and
•increased pricing in our U.S. Consumer, Hawthorne and Other segments;
•partially offset by a decrease in expense reimbursements associated with the
Roundup® marketing agreement; and
•the unfavorable impact of foreign exchange rates as a result of the
strengthening of the U.S. dollar relative to the euro and the Canadian dollar.
The increase in net sales for the nine months ended June 27, 2020 as compared to
the nine months ended June 29, 2019 was primarily driven by:
•increased sales volume due to increased consumer demand including impacts of
the COVID-19 pandemic and driven by soils, fertilizer, grass seed, controls and
plant food products in our U.S. Consumer segment, hydroponic
                                       29

--------------------------------------------------------------------------------

Contents


gardening products in our Hawthorne segment and increased sales in our Other
segment, partially offset by decreased sales of mulch products in our U.S.
Consumer segment and a decrease of $29.3 million due to the loss in sales from
the Roundup® brand extension products that were sold to Monsanto during fiscal
2019;
•increased pricing in our U.S. Consumer, Hawthorne and Other segments; and
•increased net sales associated with the Roundup® marketing agreement;
•partially offset by the unfavorable impact of foreign exchange rates as a
result of the strengthening of the U.S. dollar relative to the euro and the
Canadian dollar.
Cost of Sales
The following table shows the major components of cost of sales for the periods
indicated:
                                                     THREE MONTHS ENDED                                 NINE MONTHS ENDED
                                                 JUNE 27,          JUNE 29,           JUNE 27,           JUNE 29,
                                                   2020              2019               2020               2019
                                                                           (In millions)
Materials                                      $   552.8          $  414.8          $ 1,206.4          $    966.6
Manufacturing labor and overhead                   213.7             178.5              464.0               392.5
Distribution and warehousing                       171.4             139.4              377.8               324.4
Costs associated with Roundup® marketing
agreement                                           16.4              14.3               46.7                41.3
                                                   954.3             747.0            2,094.9             1,724.8
Impairment, restructuring and other                 11.7              (0.1)              15.3                 3.4

                                               $   966.0          $  746.9          $ 2,110.2          $  1,728.2



Factors contributing to the change in cost of sales are outlined in the
following table:
                                                         THREE MONTHS ENDED         NINE MONTHS ENDED
                                                           JUNE 27, 2020              JUNE 27, 2020
                                                                         (In millions)
Volume, product mix and other                           $           214.8          $           377.4
Costs associated with Roundup® marketing agreement                    2.1                        5.4
Foreign exchange rates                                               (4.9)                      (6.6)
Material costs                                                       (4.7)                      (6.1)
                                                                    207.3                      370.1
Impairment, restructuring and other                                  11.8                       11.9

Change in cost of sales                                 $           219.1          $           382.0



The increase in cost of sales for the three months ended June 27, 2020 as
compared to the three months ended June 29, 2019 was primarily driven by:
•higher sales volume in our U.S. Consumer, Hawthorne and Other segments;
•an increase in costs associated with the Roundup® marketing agreement; and
•an increase in impairment, restructuring and other charges of $11.8 million as
a result of costs associated with the COVID-19 pandemic;
•partially offset by the favorable impact of foreign exchange rates as a result
of the strengthening of the U.S. dollar relative to the euro and the Canadian
dollar; and
•lower material costs in our U.S. Consumer, Hawthorne and Other segments.
The increase in cost of sales for the nine months ended June 27, 2020 as
compared to the nine months ended June 29, 2019 was primarily driven by:
•higher sales volume in our U.S. Consumer, Hawthorne and Other segments;
•higher warehousing costs and inventory adjustments to net realizable value
included within "volume, product mix and other" associated with our U.S.
Consumer segment;
                                       30

--------------------------------------------------------------------------------

Contents


•an increase in costs associated with the Roundup® marketing agreement; and
•an increase in impairment, restructuring and other charges of $11.9 million as
a result of costs associated with the COVID-19 pandemic;
•partially offset by the favorable impact of foreign exchange rates as a result
of the strengthening of the U.S. dollar relative to the euro and the Canadian
dollar;
•lower material costs in our U.S. Consumer, Hawthorne and Other segments; and
•lower transportation costs included within "volume, product mix and other" in
our U.S. Consumer segment.
Gross Profit
As a percentage of net sales, our gross profit rate was 35.3% and 36.2% for the
three months ended June 27, 2020 and June 29, 2019, respectively. As a
percentage of net sales, our gross profit rate was 34.9% and 35.0% for the nine
months ended June 27, 2020 and June 29, 2019, respectively. Factors contributing
to the change in gross profit rate are outlined in the following table:
                                           THREE MONTHS ENDED      NINE MONTHS ENDED
                                             JUNE 27, 2020           JUNE 27, 2020
Pricing                                                 0.9  %                 0.8  %
Material costs                                          0.3                    0.2
Roundup® commissions and reimbursements                (1.0)               

-


Volume, product mix and other                          (0.3)                

(0.7)



                                                       (0.1) %                 0.3  %
Impairment, restructuring and other                    (0.8)                

(0.4)



Change in gross profit rate                            (0.9) %              

(0.1) %




The decrease in gross profit rate for the three months ended June 27, 2020 as
compared to the three months ended June 29, 2019 was primarily driven by:
•an increase in impairment, restructuring and other charges of $11.8 million as
a result of costs associated with the COVID-19 pandemic;
•a decrease in expense reimbursements associated with the Roundup® marketing
agreement; and
•unfavorable mix driven by higher sales growth in our Hawthorne segment relative
to our U.S. Consumer segment and increased sales of lower tier and commodity
soils products within our U.S. Consumer segment;
•partially offset by increased pricing in our U.S. Consumer, Hawthorne and Other
segments;
•lower material costs in our U.S. Consumer, Hawthorne and Other segments; and
•favorable leverage of fixed costs driven by higher sales volume in our U.S.
Consumer, Hawthorne and Other segments.
The decrease in gross profit rate for the nine months ended June 27, 2020 as
compared to the nine months ended June 29, 2019 was primarily driven by:
•an increase in impairment, restructuring and other charges of $11.9 million as
a result of costs associated with the COVID-19 pandemic;
•unfavorable mix driven by higher sales growth in our Hawthorne segment relative
to our U.S. Consumer segment and increased sales of lower tier and commodity
soils products within our U.S. Consumer segment; and
•higher warehousing costs and inventory adjustments to net realizable value
included within "volume, product mix and other" associated with our U.S.
Consumer segment;
•partially offset by increased pricing in our U.S. Consumer, Hawthorne and Other
segments;
•lower material costs in our U.S. Consumer, Hawthorne and Other segments;
•lower transportation costs included within "volume, product mix and other" in
our U.S. Consumer segment; and
•favorable leverage of fixed costs driven by higher sales volume in our U.S.
Consumer, Hawthorne and Other segments.
                                       31

--------------------------------------------------------------------------------

Contents

Selling, General and Administrative Expenses The following table sets forth the components of selling, general and administrative expenses ("SG&A") for the periods indicated:


                                                            THREE MONTHS ENDED                                NINE MONTHS ENDED
                                                        JUNE 27,          JUNE 29,          JUNE 27,           JUNE 29,
                                                          2020              2019              2020               2019
                                                                                 (In millions)
Advertising                                           $    55.6          $   41.8          $  122.4          $    106.3
Share-based compensation                                   22.8              11.4              41.8                28.4
Research and development                                    9.1              10.2              28.0                28.8
Amortization of intangibles                                 7.7               8.2              23.1                24.7

Other selling, general and administrative                 142.5              94.8             337.8               274.2
                                                      $   237.7          $  166.4          $  553.1          $    462.4


SG&A increased $71.3 million, or 42.8%, during the three months ended June 27,
2020 compared to the three months ended June 29, 2019. Advertising expense
increased $13.8 million, or 33.0%, during the three months ended June 27, 2020
driven by increased media spending in our U.S. Consumer segment. Share-based
compensation expense increased $11.4 million, or 100.0%, during the three months
ended June 27, 2020 due to an increase in the expected payout percentage on
long-term performance-based awards. Other SG&A increased $47.7 million, or
50.3%, during the three months ended June 27, 2020 driven by higher short-term
variable cash incentive compensation expense and higher selling expense.
SG&A increased $90.7 million, or 19.6%, during the nine months ended June 27,
2020 compared to the nine months ended June 29, 2019. Advertising expense
increased $16.1 million, or 15.1%, during the nine months ended June 27, 2020
driven by increased media spending in our U.S. Consumer segment. Share-based
compensation expense increased $13.4 million, or 47.2%, during the nine months
ended June 27, 2020 due to an increase in the expected payout percentage on
long-term performance-based awards. Other SG&A increased $63.6 million, or
23.2%, during the nine months ended June 27, 2020 driven by higher short-term
variable cash incentive compensation expense and higher selling expense.
Impairment, Restructuring and Other
Activity described herein is classified within the "Cost of sales-impairment,
restructuring and other," "Impairment, restructuring and other" and "Income
(loss) from discontinued operations, net of tax" lines in the Condensed
Consolidated Statements of Operations. The following table details impairment,
restructuring and other charges (recoveries) for each of the periods presented:
                                                         THREE MONTHS ENDED                                  NINE MONTHS ENDED
                                                     JUNE 27,           JUNE 29,           JUNE 27,           JUNE 29,
                                                       2020               2019               2020               2019
                                                                           

(In millions) Cost of sales-impairment, restructuring and other: COVID-19 related costs

$    12.2           $      -          $    15.3          $        -
Restructuring and other charges (recoveries)            (0.5)              (0.1)                 -                 2.9
Property, plant and equipment impairments                  -                  -                  -                 0.5
Operating expenses:
COVID-19 related costs                                   4.3                  -                5.0                   -
Restructuring and other charges, net                    (0.1)               0.6               (3.0)                4.3

Impairment, restructuring and other charges from
continuing operations                                   15.9                0.5               17.3                 7.7

Restructuring and other charges (recoveries), net, from discontinued operations

                               -              (30.9)              (3.1)              (35.8)
Total impairment, restructuring and other charges
(recoveries)                                       $    15.9           $  (30.4)         $    14.2          $    (28.1)


COVID-19
In response to the COVID-19 pandemic, we have implemented additional measures
intended to both protect the health and safety of our employees and maintain our
ability to provide products to our customers as described in additional detail
above under "COVID-19 Response and Impacts." During the three and nine months
ended June 27, 2020, we incurred costs of
                                       32

--------------------------------------------------------------------------------

Contents

$16.5 million and $20.3 million, respectively, associated with the COVID-19
pandemic primarily related to premium pay. We incurred costs of $9.6 million and
$12.2 million in our U.S. Consumer segment, $2.0 million and $2.5 million in our
Hawthorne segment and $0.6 million in our Other segment in the "Cost of
sales-impairment, restructuring and other" line in the Condensed Consolidated
Statements of Operations during the three and nine months ended June 27, 2020,
respectively. We incurred costs of $4.2 million and $4.9 million in our U.S.
Consumer segment and $0.1 million in our Other segment in the "Impairment,
restructuring and other" line in the Condensed Consolidated Statements of
Operations during the three and nine months ended June 27, 2020, respectively.
Project Catalyst
In connection with the acquisition of Sunlight Supply during the third quarter
of fiscal 2018, we announced the launch of an initiative called Project
Catalyst, which is a company-wide restructuring effort to reduce operating costs
throughout our U.S. Consumer, Hawthorne and Other segments and drive synergies
from acquisitions within our Hawthorne segment. Costs incurred during the three
and nine months ended June 27, 2020 related to Project Catalyst were not
material. Costs incurred to date since the inception of Project Catalyst are
$25.3 million for our Hawthorne segment, $13.5 million for our U.S. Consumer
segment, $1.3 million for our Other segment and $2.8 million for Corporate.
Additionally, during the three and nine months ended June 27, 2020, we received
zero and $2.6 million, respectively, from the final settlement of escrow funds
related to a previous acquisition within the Hawthorne segment that was
recognized in the "Impairment, restructuring and other" line in the Condensed
Consolidated Statements of Operations.
During the three and nine months ended June 29, 2019, we incurred charges of
$0.4 million and $8.0 million, respectively, related to Project Catalyst. We
incurred charges of zero and $0.4 million in our U.S. Consumer segment, $(0.1)
million and $2.4 million in our Hawthorne segment and zero and $0.6 million in
our Other segment in the "Cost of sales-impairment, restructuring and other"
line in the Condensed Consolidated Statements of Operations during the three and
nine months ended June 29, 2019, respectively, related to employee termination
benefits, facility closure costs and impairment of property, plant and
equipment. We incurred charges of zero and $0.5 million in our U.S. Consumer
segment, $0.5 million and $2.6 million in our Hawthorne segment, zero and $0.6
million in our Other segment and zero and $0.9 million at Corporate in the
"Impairment, restructuring and other" line in the Condensed Consolidated
Statements of Operations during the three and nine months ended June 29, 2019,
respectively, related to employee termination benefits and facility closure
costs.
Other
We recognized insurance recoveries related to the previously disclosed legal
matter In re Morning Song Bird Food Litigation of zero and $1.5 million during
the three and nine months ended June 27, 2020, respectively, and recognized
insurance recoveries of $8.4 million and $13.4 million during the three and nine
months ended June 29, 2019, respectively, in the "Income (loss) from
discontinued operations, net of tax" line in the Condensed Consolidated
Statements of Operations. In addition, during the three and nine months ended
June 29, 2019, we recognized a favorable adjustment of $22.5 million in the
"Income (loss) from discontinued operations, net of tax" line in the Condensed
Consolidated Statements of Operations as a result of the final resolution of the
previously disclosed settlement agreement. Refer to "NOTE 2. DISCONTINUED
OPERATIONS" of the Notes to Condensed Consolidated Financial Statements
(Unaudited) included in this Quarterly Report on Form 10-Q for more information.
During the three and nine months ended June 29, 2019, we recognized favorable
adjustments of zero and $0.4 million, respectively, related to the previously
disclosed legal matter In re Scotts EZ Seed Litigation in the "Impairment,
restructuring and other" line in the Condensed Consolidated Statements of
Operations.
Other (Income) Expense, net
Other (income) expense is comprised of activities outside our normal business
operations, such as royalty income from the licensing of certain of our brand
names, foreign exchange transaction gains and losses and gains and losses from
the disposition of non-inventory assets. Other (income) expense was $0.3 million
and $(1.8) million for the three months ended June 27, 2020 and June 29, 2019,
respectively. The change for the three months ended June 27, 2020 was primarily
due to foreign exchange transaction losses. Other (income) expense was $0.4
million and $(0.1) million for the nine months ended June 27, 2020 and June 29,
2019, respectively.
Income from Operations
Income from operations was $284.5 million for the three months ended June 27,
2020, an increase of 10.2% compared to $258.2 million for the three months ended
June 29, 2019. Income from operations was $575.6 million for the nine months
ended June 27, 2020, an increase of 24.2% compared to $463.5 million for the
nine months ended June 29, 2019. For the three and nine months ended June 27,
2020, the increase was driven by higher net sales, partially offset by higher
SG&A, higher impairment, restructuring and other charges and decreased other
income.
                                       33

--------------------------------------------------------------------------------

Contents


Equity in Income of Unconsolidated Affiliates
Equity in income of unconsolidated affiliates was zero for the three months
ended June 27, 2020 and June 29, 2019 and was zero and $3.3 million for the nine
months ended June 27, 2020 and June 29, 2019, respectively. The decrease for the
nine months ended June 27, 2020 was attributable to the sale of our equity
interest in an unconsolidated affiliate whose products support the professional
U.S. industrial, turf and ornamental market (the "IT&O Joint Venture") on April
1, 2019.
Costs Related to Refinancing
Costs related to refinancing were zero and $15.1 million for the three and nine
months ended June 27, 2020. The costs incurred for the nine months ended
June 27, 2020 were associated with the redemption of our 6.000% Senior Notes due
2023 (the "6.000% Senior Notes"), and are comprised of $12.0 million of
redemption premium and $3.1 million of unamortized bond issuance costs that were
written off. Refer to "NOTE 7. DEBT" of the Notes to the Condensed Consolidated
Financial Statements (Unaudited) included in this Quarterly Report on Form 10-Q
for more information regarding the redemption of the 6.000% Senior Notes.
Interest Expense
Interest expense was $20.3 million for the three months ended June 27, 2020, a
decrease of 21.6% compared to $25.9 million for the three months ended June 29,
2019. The decrease was driven by a decrease in average borrowings of $175.8
million and a decrease in our weighted average interest rate of 70 basis points.
The decrease in average borrowings was primarily driven by the application of
the proceeds from the sale of our approximately 30% equity interest in Outdoor
Home Services Holdings LLC, a lawn service joint venture between the Company and
TruGreen Holding Corporation (the "TruGreen Joint Venture"), the payoff of
second lien term loan financing by the TruGreen Joint Venture, the sale of our
equity interest in the IT&O Joint Venture and the sale of the Roundup® brand
extension assets to reduce our indebtedness. The decrease in our weighted
average interest rate was driven by lower borrowing rates on the Fifth A&R
Credit Agreement, the issuance of the 4.500% Senior Notes due 2029 (the "4.500%
Senior Notes") and the redemption of the 6.000% Senior Notes.
Interest expense was $63.0 million for the nine months ended June 27, 2020, a
decrease of 21.3% compared to $80.0 million for the nine months ended June 29,
2019. The decrease was driven by a decrease in average borrowings of $263.6
million and a decrease in our weighted average interest rate of 50 basis points.
The decrease in average borrowings was primarily driven by the application of
the proceeds from the sale of our approximately 30% equity interest in the
TruGreen Joint Venture, the payoff of second lien term loan financing by the
TruGreen Joint Venture, the sale of our equity interest in the IT&O Joint
Venture and the sale of the Roundup® brand extension assets to reduce our
indebtedness. The decrease in our weighted average interest rate was driven by
lower borrowing rates on the Fifth A&R Credit Agreement, the issuance of the
4.500% Senior Notes and the redemption of the 6.000% Senior Notes.
Other Non-Operating Income, net
Other non-operating income, which includes the non-service-cost components of
net post-employment benefit cost and interest income, was $1.9 million and $5.1
million for the three months ended June 27, 2020 and June 29, 2019,
respectively, and was $7.3 million and $268.2 million for the nine months ended
June 27, 2020 and June 29, 2019, respectively.
On March 19, 2019, we entered into an agreement under which we sold, to TruGreen
Companies L.L.C., a subsidiary of TruGreen Holding Corporation, all of our
approximately 30% equity interest in the TruGreen Joint Venture. Prior to this
transaction, our net investment and advances with respect to the TruGreen Joint
Venture had been reduced to a liability which resulted in an amount recorded in
the "Distributions in excess of investment in unconsolidated affiliate" line in
the Condensed Consolidated Balance Sheets. In connection with this transaction,
we received cash proceeds of $234.2 million related to the sale of our equity
interest in the TruGreen Joint Venture and $18.4 million related to the payoff
of second lien term loan financing by the TruGreen Joint Venture. During the
nine months ended June 29, 2019, we also received a distribution from the
TruGreen Joint Venture intended to cover certain required tax payments of $3.5
million, which was classified as an investing activity in the Condensed
Consolidated Statements of Cash Flows. During the three and nine months ended
June 29, 2019, we recognized a pre-tax gain of zero and $259.8 million,
respectively, related to this sale in the "Other non-operating income, net" line
in the Condensed Consolidated Statements of Operations. The cash proceeds were
applied to reduce our indebtedness. During the third quarter of fiscal 2019, we
made cash tax payments of $75.2 million associated with this disposition.
On April 1, 2019, we sold all of our noncontrolling equity interest in the IT&O
Joint Venture for cash proceeds of $36.6 million. During the three and nine
months ended June 29, 2019, we recognized a pre-tax gain of $2.9 million related
to this sale in the "Other non-operating income, net" line in the Condensed
Consolidated Statements of Operations. During the nine months ended June 29,
2019, we received a distribution of net earnings from the IT&O Joint Venture of
$4.9 million, which was classified as an operating activity in the Condensed
Consolidated Statements of Cash Flows.
                                       34

--------------------------------------------------------------------------------

Contents


During the second quarter of fiscal 2019, we recognized a charge of $2.5 million
in the "Other non-operating income, net" line in the Condensed Consolidated
Statements of Operations related to the write-off of accumulated foreign
currency translation loss adjustments of a foreign subsidiary that was
substantially liquidated.
Income Tax Expense from Continuing Operations
The effective tax rates related to continuing operations for the nine months
ended June 27, 2020 and June 29, 2019 were 24.2% and 24.8%, respectively. The
effective tax rate used for interim purposes is based on our best estimate of
factors impacting the effective tax rate for the full fiscal year. Factors
affecting the estimated effective tax rate include assumptions as to income by
jurisdiction (domestic and foreign), the availability and utilization of tax
credits and the existence of elements of income and expense that may not be
taxable or deductible. The estimated effective tax rate is subject to revision
in later interim periods and at fiscal year end as facts and circumstances
change during the course of the fiscal year. There can be no assurance that the
effective tax rate estimated for interim financial reporting purposes will
approximate the effective tax rate determined at fiscal year end.
Income from Continuing Operations
Income from continuing operations was $204.3 million, or $3.57 per diluted
share, for the three months ended June 27, 2020 compared to $178.0 million, or
$3.15 per diluted share, for the three months ended June 29, 2019. The increase
was driven by higher net sales and lower interest expense, partially offset by
higher SG&A, increased impairment, restructuring and other charges, lower other
non-operating income and decreased other income.
Diluted average common shares used in the diluted income per common share
calculation were 57.1 million for the three months ended June 27, 2020 compared
to 56.6 million for the three months ended June 29, 2019. The increase was
primarily the result of the exercise and issuance of share-based compensation
awards, partially offset by Common Share repurchase activity.
Income from continuing operations was $382.8 million, or $6.74 per diluted
share, for the nine months ended June 27, 2020 compared to $492.3 million, or
$8.78 per diluted share, for the nine months ended June 29, 2019. The decrease
was driven by lower other non-operating income, higher SG&A, increased
impairment, restructuring and other charges, higher costs related to
refinancing, lower equity in income of unconsolidated affiliates and decreased
other income, partially offset by higher net sales and lower interest expense.
Diluted average common shares used in the diluted income per common share
calculation were 56.7 million for the nine months ended June 27, 2020 compared
to 56.1 million for the nine months ended June 29, 2019. The increase was
primarily the result of the exercise and issuance of share-based compensation
awards, partially offset by Common Share repurchase activity.
Income (Loss) from Discontinued Operations, net of tax
Income (loss) from discontinued operations, net of tax, was $(1.0) million and
$1.6 million for the three and nine months ended June 27, 2020, respectively, as
compared to $23.6 million and $26.1 million for the three and nine months ended
June 29, 2019, respectively.
We recognized insurance recoveries related to the previously disclosed legal
matter In re Morning Song Bird Food Litigation of zero and $1.5 million during
the three and nine months ended June 27, 2020, respectively, and recognized
insurance recoveries of $8.4 million and $13.4 million during the three and nine
months ended June 29, 2019, respectively. In addition, during the three and nine
months ended June 29, 2019, we recognized a favorable adjustment of $22.5
million as a result of the final resolution of the previously disclosed
settlement agreement related to this matter. Refer to "NOTE 2. DISCONTINUED
OPERATIONS" of the Notes to Condensed Consolidated Financial Statements
(Unaudited) included in this Quarterly Report on Form 10-Q for more information.
SEGMENT RESULTS
We divide our operations into three reportable segments: U.S. Consumer,
Hawthorne and Other. U.S. Consumer consists of our consumer lawn and garden
business located in the geographic United States. Hawthorne consists of our
indoor, urban and hydroponic gardening business. Other consists of our consumer
lawn and garden business in geographies other than the U.S. and our product
sales to commercial nurseries, greenhouses and other professional customers. In
addition, Corporate consists of general and administrative expenses and certain
other income and expense items not allocated to the business segments. This
identification of reportable segments is consistent with how the segments report
to and are managed by our chief operating decision maker.
The performance of each reportable segment is evaluated based on several
factors, including income (loss) from continuing operations before income taxes,
amortization, impairment, restructuring and other charges ("Segment Profit
                                       35

--------------------------------------------------------------------------------

Contents


(Loss)"), which is a non-GAAP financial measure. Senior management uses Segment
Profit (Loss) to evaluate segment performance because they believe this measure
is indicative of performance trends and the overall earnings potential of each
segment.
The following table sets forth net sales by segment:
                     THREE MONTHS ENDED                             NINE MONTHS ENDED
                  JUNE 27,        JUNE 29,        JUNE 27,           JUNE 29,
                    2020            2019            2020               2019
                                           (In millions)
U.S. Consumer   $ 1,075.8       $   889.1       $ 2,325.9       $        2,019.5
Hawthorne           302.9           176.3           731.7                  461.1
Other               114.0           104.9           183.7                  177.7
Consolidated    $ 1,492.7       $ 1,170.3       $ 3,241.3       $        2,658.3


The following table sets forth Segment Profit (Loss) as well as a reconciliation
to income from continuing operations before income taxes, the most directly
comparable GAAP measure:
                                                            THREE MONTHS ENDED                                NINE MONTHS ENDED
                                                        JUNE 27,          JUNE 29,          JUNE 27,           JUNE 29,
                                                          2020              2019              2020               2019
                                                                                 (In millions)
U.S. Consumer                                         $   310.5          $  271.5          $  641.9          $    548.5
Hawthorne                                                  41.1              16.8              80.5                31.6
Other                                                      14.4              13.2              14.8                13.0
Total Segment Profit (Non-GAAP)                           366.0             301.5             737.2               593.1
Corporate                                                 (57.8)            (34.4)           (120.7)              (96.7)
Intangible asset amortization                              (7.8)             (8.4)            (23.6)              (25.2)

Impairment, restructuring and other                       (15.9)             (0.5)            (17.3)               (7.7)
Equity in income of unconsolidated affiliates                 -                 -                 -                 3.3
Costs related to refinancing                                  -                 -             (15.1)                  -
Interest expense                                          (20.3)            (25.9)            (63.0)              (80.0)
Other non-operating income, net                             1.9               5.1               7.3               268.2
Income from continuing operations before income taxes
(GAAP)                                                $   266.1          $  237.4          $  504.8          $    655.0


U.S. Consumer
U.S. Consumer segment net sales were $1,075.8 million in the third quarter of
fiscal 2020, an increase of 21.0% from third quarter of fiscal 2019 net sales of
$889.1 million, and were $2,325.9 million for the first nine months of fiscal
2020, an increase of 15.2% from the first nine months of fiscal 2019 net sales
of $2,019.5 million. For the third quarter of fiscal 2020, the increase was
driven by the favorable impacts of volume and pricing of 19.4% and 1.6%,
respectively. For the nine months ended June 27, 2020, the increase was driven
by the favorable impacts of volume and pricing of 13.8% and 1.4%, respectively.
The increase in sales volume for the three and nine months ended June 27, 2020
was driven by soils, fertilizer, grass seed, controls and plant food products,
partially offset by decreased sales of mulch products and the loss in sales from
the Roundup® brand extension products that were sold to Monsanto during fiscal
2019. Additionally, during the third quarter of fiscal 2019, Monsanto agreed to
reimburse us for $20.0 million of additional expenses incurred by the Company
for certain activities connected to the Roundup® marketing agreement and this
payment was recognized in the "Net sales" line in the Condensed Consolidated
Statements of Operations during the third quarter of fiscal 2019.
U.S. Consumer Segment Profit was $310.5 million in the third quarter of fiscal
2020, an increase of 14.4% from the third quarter of fiscal 2019 Segment Profit
of $271.5 million; and was $641.9 million for the first nine months of fiscal
2020, an increase of 17.0% from the first nine months of fiscal 2019 Segment
Profit of $548.5 million. For the three and nine months ended June 27, 2020, the
increase was due to higher net sales and a higher gross profit rate, partially
offset by higher SG&A.
Hawthorne
Hawthorne segment net sales were $302.9 million in the third quarter of fiscal
2020, an increase of 71.8% from third quarter of fiscal 2019 net sales of $176.3
million; and were $731.7 million for the first nine months of fiscal 2020, an
increase of 58.7% from the first nine months of fiscal 2019 net sales of $461.1
million. For the third quarter of fiscal 2020, the increase
                                       36

--------------------------------------------------------------------------------

Contents


was driven by the favorable impacts of volume and pricing of 67.9% and 4.6%,
respectively, partially offset by the unfavorable impact of foreign exchange
rates of 0.7%. For the nine months ended June 27, 2020, the increase was driven
by the favorable impacts of volume and pricing of 55.5% and 3.7%, respectively,
partially offset by the unfavorable impact of foreign exchange rates of 0.5%.
Hawthorne Segment Profit was $41.1 million in the third quarter of fiscal 2020,
an increase of 144.6% from the third quarter of fiscal 2019 Segment Profit of
$16.8 million; and was $80.5 million for the first nine months of fiscal 2020,
an increase of 154.7% from the first nine months of fiscal 2019 Segment Profit
of $31.6 million. For the three and nine months ended June 27, 2020, the
increase was driven by higher net sales and a higher gross profit rate,
partially offset by higher SG&A.
Other
Other segment net sales were $114.0 million in the third quarter of fiscal 2020,
an increase of 8.7% from third quarter of fiscal 2019 net sales of $104.9
million; and were $183.7 million in the first nine months of fiscal 2020, an
increase of 3.4% from the first nine months of fiscal 2019 net sales of $177.7
million. For the third quarter of fiscal 2020, the increase was driven by the
favorable impacts of volume and pricing of 12.9% and 0.4%, respectively,
partially offset by the unfavorable impact of foreign exchange rates of 4.6%.
For the nine months ended June 27, 2020, the increase was driven by the
favorable impacts of volume and pricing of 6.6% and 0.3%, respectively,
partially offset by the unfavorable impact of foreign exchange rates of 3.4%.
Other Segment Profit was $14.4 million in the third quarter of fiscal 2020, an
increase of 9.1% from the third quarter of fiscal 2019 Segment Profit of $13.2
million; and was $14.8 million for the first nine months of fiscal 2020, an
increase of 13.8% from the first nine months of fiscal 2019 Segment Profit of
$13.0 million. For the three months ended June 27, 2020, the increase was driven
by higher net sales and lower SG&A, partially offset by a lower gross profit
rate. For the nine months ended June 27, 2020, the increase was driven by higher
net sales, a higher gross profit rate and lower SG&A.
Corporate
Corporate expenses were $57.8 million in the third quarter of fiscal 2020, an
increase of 68.0% from third quarter of fiscal 2019 expenses of $34.4 million;
and were $120.7 million for the first nine months of fiscal 2020, an increase of
24.8% from the first nine months of fiscal 2019 expenses of $96.7 million. For
the three and nine months ended June 27, 2020, the increase was driven by higher
short-term variable cash incentive compensation expense and an increase in the
expected payout percentage on long-term performance-based awards.
LIQUIDITY AND CAPITAL RESOURCES
The following table summarizes cash activities:
                                                                NINE MONTHS ENDED
                                                             JUNE 27,       JUNE 29,
                                                               2020           2019
                                                                  (In millions)

Net cash provided by (used in) operating activities $ 42.5 $ (77.7)


      Net cash provided by investing activities                 74.4       

263.5


      Net cash used in financing activities                    (87.4)      

(182.9)




Operating Activities
Cash provided by operating activities totaled $42.5 million for the nine months
ended June 27, 2020, an increase of $120.2 million as compared to cash used in
operating activities of $77.7 million for the nine months ended June 29, 2019.
This increase was driven by higher net sales and lower interest payments during
the nine months ended June 27, 2020, timing of customer rebate payments,
payments made in connection with litigation settlements of $55.2 million
partially offset by insurance reimbursements of $13.4 million received during
the nine months ended June 29, 2019, and lower tax payments due to timing as
well as payments of $75.2 million made in connection with the sale of our equity
interest in the TruGreen Joint Venture during the nine months ended June 29,
2019, partially offset by higher short-term variable cash incentive compensation
payouts and higher SG&A during the nine months ended June 27, 2020.
Investing Activities
Cash provided by investing activities totaled $74.4 million for the nine months
ended June 27, 2020 as compared to $263.5 million for the nine months ended
June 29, 2019. Cash used for investments in property, plant and equipment during
the first nine months of fiscal 2020 and 2019 was $41.7 million and $28.8
million, respectively. During the nine months ended June 27, 2020, we received
proceeds of $115.5 million from the sale of the Roundup® brand extension assets.
During the nine
                                       37
--------------------------------------------------------------------------------
  Table of Contents
months ended June 27, 2020, we made a $2.5 million loan investment and received
cash of $2.9 million associated with currency forward contracts. During the nine
months ended June 29, 2019, we sold our interest in the TruGreen Joint Venture
for cash proceeds of $234.2 million related to the sale of our equity interest
and $18.4 million related to the payoff of second lien term loan financing, and
we sold our equity interest in the IT&O Joint Venture for cash proceeds of $36.6
million. During the nine months ended June 29, 2019, we paid a post-closing net
working capital adjustment obligation of $6.6 million related to the fiscal 2018
acquisition of Sunlight Supply and we received cash of $3.6 million associated
with currency forward contracts.
Financing Activities
Cash used in financing activities totaled $87.4 million for the nine months
ended June 27, 2020 as compared to $182.9 million for the nine months ended
June 29, 2019. This change was the result of the issuance of $450.0 million
aggregate principal amount of 4.500% Senior Notes and an increase in net
borrowings under our Fifth A&R Credit Facilities (as defined below) of $15.7
million during the nine months ended June 27, 2020 as compared to net repayments
on our Fifth A&R Credit Facilities of $90.2 million during the nine months ended
June 29, 2019, and an increase in cash received from the exercise of stock
options of $13.8 million, partially offset by the redemption of all $400.0
million aggregate principal amount of 6.000% Senior Notes, payment of financing
and issuance fees of $18.7 million and an increase in repurchases of our Common
Shares of $50.1 million during the nine months ended June 27, 2020.
On July 27, 2020, the Scotts Miracle-Gro Board of Directors approved a special
cash dividend of $5.00 per Common Share, which will be paid on September 10,
2020 to all shareholders of record at the close of business on August 27, 2020.
In addition, on July 27, 2020, the Scotts Miracle-Gro Board of Directors also
approved an increase in our quarterly cash dividend from $0.58 to $0.62 per
Common Share.
Cash and Cash Equivalents
Our cash and cash equivalents were held in cash depository accounts with major
financial institutions around the world or invested in high-quality, short-term
liquid investments having original maturities of three months or less. The cash
and cash equivalents balances of $48.3 million, $36.4 million and $18.8 million
as of June 27, 2020, June 29, 2019 and September 30, 2019, respectively,
included $33.0 million, $24.0 million and $7.2 million, respectively, held by
controlled foreign corporations. As of June 27, 2020, we maintain our assertion
of indefinite reinvestment of the earnings of all material foreign subsidiaries
with the exception of the cumulative earnings of Scotts Luxembourg Sarl, which
are generally taxed on a current basis under "Subpart F" of the Code which
prevents deferral of recognition of U.S. taxable income through the use of
foreign entities.
Borrowing Agreements
Credit Facilities
Our primary sources of liquidity are cash generated by operations and borrowings
under our credit facilities, which are guaranteed by substantially all of Scotts
Miracle-Gro's domestic subsidiaries. We maintain the Fifth A&R Credit Agreement
that provides senior secured loan facilities in the aggregate principal amount
of $2.3 billion, comprised of a revolving credit facility of $1.5 billion and a
term loan in the original principal amount of $800.0 million (the "Fifth A&R
Credit Facilities").
At June 27, 2020, we had letters of credit outstanding in the aggregate
principal amount of $21.8 million, and $1,372.0 million of borrowing
availability under the Fifth A&R Credit Agreement. The weighted average interest
rates on average borrowings under the Fifth A&R Credit Agreement were 3.4% and
4.6% for the nine months ended June 27, 2020 and June 29, 2019, respectively.
The Fifth A&R Credit Agreement contains, among other obligations, an affirmative
covenant regarding our leverage ratio on the last day of each quarter calculated
as average total indebtedness, divided by our earnings before interest, taxes,
depreciation and amortization ("EBITDA"), as adjusted pursuant to the terms of
the Fifth A&R Credit Agreement ("Adjusted EBITDA"). The maximum leverage ratio
is 4.75 for the second quarter of fiscal 2020 through the fourth quarter of
fiscal 2020 and 4.50 for the first quarter of fiscal 2021 and thereafter. Our
leverage ratio was 2.80 at June 27, 2020. The Fifth A&R Credit Agreement also
contains an affirmative covenant regarding our interest coverage ratio
determined as of the end of each of our fiscal quarters. The interest coverage
ratio is calculated as Adjusted EBITDA divided by interest expense, as described
in the Fifth A&R Credit Agreement, and excludes costs related to refinancings.
The minimum interest coverage ratio was 3.00 for the twelve months ended
June 27, 2020. Our interest coverage ratio was 8.50 for the twelve months ended
June 27, 2020. As of June 27, 2020, we were in compliance with these financial
covenants.
The Fifth A&R Credit Agreement allows us to make unlimited restricted payments
(as defined in the Fifth A&R Credit Agreement), including dividend payments and
Common Share repurchases, as long as the leverage ratio resulting from the
                                       38
--------------------------------------------------------------------------------
  Table of Contents
making of such restricted payments is 4.00 or less. Otherwise we may make
further restricted payments in an aggregate amount for each fiscal year not to
exceed $225.0 million for fiscal 2020 and thereafter. We continue to monitor our
compliance with the leverage ratio, interest coverage ratio and other covenants
contained in the Fifth A&R Credit Agreement and, based upon our current
operating assumptions, we expect to remain in compliance with the permissible
leverage ratio and interest coverage ratio throughout fiscal 2020. However, an
unanticipated shortfall in earnings, an increase in net indebtedness or other
factors could materially affect our ability to remain in compliance with the
financial or other covenants of the Fifth A&R Credit Agreement, potentially
causing us to have to seek an amendment or waiver from our lending group which
could result in repricing of the Fifth A&R Credit Agreement. While we believe we
have good relationships with our lending group, we can provide no assurance that
such a request would result in a modified or replacement credit agreement on
reasonable terms, if at all.
Senior Notes
On December 15, 2016, we issued $250.0 million aggregate principal amount of
5.250% Senior Notes due 2026 (the "5.250% Senior Notes"). The 5.250% Senior
Notes represent general unsecured senior obligations and rank equal in right of
payment with our existing and future unsecured senior debt. The 5.250% Senior
Notes have interest payment dates of June 15 and December 15 of each year.
Substantially all of our directly and indirectly owned domestic subsidiaries
serve as guarantors of the 5.250% Senior Notes.
On October 22, 2019, we issued $450.0 million aggregate principal amount
of 4.500% Senior Notes. The net proceeds of the offering were used to redeem all
of our outstanding 6.000% Senior Notes and for general corporate purposes. The
4.500% Senior Notes represent general unsecured senior obligations and rank
equal in right of payment with our existing and future unsecured senior debt.
The 4.500% Senior Notes have interest payment dates of April 15 and October 15
of each year. All of our domestic subsidiaries that serve as guarantors of the
5.250% Senior Notes also serve as guarantors of the 4.500% Senior Notes.
On October 23, 2019, we redeemed all of our outstanding 6.000% Senior Notes for
a redemption price of $412.5 million, comprised of $0.5 million of accrued and
unpaid interest, $12.0 million of redemption premium, and $400.0 million for
outstanding principal amount. The $12.0 million redemption premium was
recognized in the "Costs related to refinancing" line on the Condensed
Consolidated Statements of Operations during the first quarter of fiscal 2020.
Additionally, we had $3.1 million in unamortized bond issuance costs associated
with the 6.000% Senior Notes, which were written-off during the first quarter of
fiscal 2020 and were recognized in the "Costs related to refinancing" line in
the Condensed Consolidated Statements of Operations.
Receivables Facility
We also maintain a Master Repurchase Agreement (including the annexes thereto,
the "Repurchase Agreement") and a Master Framework Agreement (the "Framework
Agreement" and, together with the Repurchase Agreement, the "Receivables
Facility"). Under the Receivables Facility, we may sell a portfolio of available
and eligible outstanding customer accounts receivable to the purchasers and
simultaneously agree to repurchase the receivables on a weekly basis. The
eligible accounts receivable consist of accounts receivable generated by sales
to three specified customers. The eligible amount of customer accounts
receivables which may be sold under the Receivables Facility is $400.0 million
and the commitment amount during the seasonal commitment period beginning on
February 28, 2020 and ending on June 19, 2020 was $160.0 million. The
Receivables Facility expires on August 21, 2020 but is expected to be renewed
prior to its expiration.
We account for the sale of receivables under the Receivables Facility as
short-term debt and continue to carry the receivables on our Condensed
Consolidated Balance Sheet, primarily as a result of our requirement to
repurchase receivables sold. As of June 27, 2020 and June 29, 2019, there were
$160.0 million and $316.0 million, respectively, in borrowings on receivables
pledged as collateral under the Receivables Facility, and the carrying value of
the receivables pledged as collateral was $177.8 million and $351.1 million,
respectively.
Interest Rate Swap Agreements
We enter into interest rate swap agreements with major financial institutions
that effectively convert a portion of our variable rate debt to a fixed rate.
The swap agreements had a maximum total U.S. dollar equivalent notional amount
of $600.0 million, $850.0 million and $850.0 million at June 27, 2020, June 29,
2019 and September 30, 2019, respectively. Interest payments made between the
effective date and expiration date are hedged by the swap agreements, except as
noted below.
                                       39
--------------------------------------------------------------------------------
  Table of Contents
The notional amount, effective date, expiration date and rate of each of these
swap agreements outstanding at June 27, 2020 are shown in the table below:
                 Notional Amount          Effective        Expiration       Fixed
                  (in millions)            Date (a)           Date           Rate
                $         100               6/20/2018        10/20/2020     2.15  %
                          200      (b)      11/7/2018          6/7/2021     2.87  %
                          100               11/7/2018          7/7/2021     2.96  %
                          200               11/7/2018         10/7/2021     2.98  %
                          100              12/21/2020         6/20/2023     1.36  %
                          300      (b)       1/7/2021          6/7/2023     1.34  %
                          200               10/7/2021          6/7/2023     1.37  %
                          200      (b)      1/20/2022         6/20/2024     0.58  %
                          200                6/7/2023          6/8/2026     0.85  %


(a)The effective date refers to the date on which interest payments were first
hedged by the applicable swap agreement.
(b)Notional amount adjusts in accordance with a specified seasonal schedule.
This represents the maximum notional amount at any point in time.
We believe that our cash flows from operations and borrowings under our
agreements described herein will be sufficient to meet debt service, capital
expenditures and working capital needs for the foreseeable future. However, we
cannot ensure that our business will generate sufficient cash flow from
operations or that future borrowings will be available under our borrowing
agreements in amounts sufficient to pay indebtedness or fund other liquidity
needs. Additionally, the extent to which the COVID-19 pandemic will ultimately
impact our business, results of operations, financial condition and cash flows
depends on future developments that are highly uncertain, rapidly evolving and
difficult to predict at this time. Actual results of operations will depend on
numerous factors, many of which are beyond our control as further discussed in
the 2019 Annual Report, under "ITEM 1A. RISK FACTORS - Our indebtedness could
limit our flexibility and adversely affect our financial condition" and in our
Quarterly Report on Form 10-Q for the quarter ended March 28, 2020, under Part
II, "ITEM 1A. RISK FACTORS - The effects of the ongoing coronavirus (COVID-19)
pandemic and any possible recurrence of other similar types of pandemics, or any
other widespread public health emergencies, could have a material adverse effect
on our business, results of operations, financial condition and/or cash flows."
Financial Disclosures About Guarantors and Issuers of Guaranteed Securities
The 5.250% Senior Notes and 4.500% Senior Notes were issued by Scotts
Miracle-Gro on December 15, 2016 and October 22, 2019, respectively. The 5.250%
Senior Notes and 4.500% Senior Notes are guaranteed by certain consolidated
domestic subsidiaries of Scotts Miracle-Gro (collectively, the "Guarantors")
and, therefore, we report summarized financial information in accordance with
SEC Regulation S-X, Rule 13-01, "Guarantors and Issuers of Guaranteed Securities
Registered or Being Registered."
The guarantees are "full and unconditional," as those terms are used in
Regulation S-X, Rule 3-10(b)(3), except that a Guarantor's guarantee will be
released in certain circumstances set forth in the indentures governing the
5.250% Senior Notes and 4.500% Senior Notes, such as (1) upon any sale or other
disposition of all or substantially all of the assets of the Guarantor
(including by way of merger or consolidation) to any person other than Scotts
Miracle-Gro or any "restricted subsidiary" under the applicable indenture; (2)
if the Guarantor merges with and into Scotts Miracle-Gro, with Scotts
Miracle-Gro surviving such merger; (3) if the Guarantor is designated an
"unrestricted subsidiary" in accordance with the applicable indenture or
otherwise ceases to be a "restricted subsidiary" (including by way of
liquidation or dissolution) in a transaction permitted by such indenture; (4)
upon legal or covenant defeasance; (5) at the election of Scotts Miracle-Gro
following the Guarantor's release as a guarantor under the Fifth A&R Credit
Agreement, except a release by or as a result of the repayment of the Fifth A&R
Credit Agreement; or (6) if the Guarantor ceases to be a "restricted subsidiary"
and the Guarantor is not otherwise required to provide a guarantee of the 5.250%
Senior Notes and the 4.500% Senior Notes pursuant to the applicable indenture.
Our foreign subsidiaries and certain of our domestic subsidiaries are not
guarantors (collectively, the "Non-Guarantors") on the 5.250% Senior Notes and
4.500% Senior Notes. Payments on the 5.250% Senior Notes and 4.500% Senior Notes
are only required to be made by Scotts Miracle-Gro and the Guarantors. As a
result, no payments are required to be made from the assets of the
Non-Guarantors, unless those assets are transferred by dividend or otherwise to
Scotts Miracle-Gro or a Guarantor. In the event of a bankruptcy, insolvency,
liquidation or reorganization of any of the Non-Guarantors, holders of their
indebtedness, including their trade creditors and other obligations, will be
entitled to payment of their claims from the assets of
                                       40

--------------------------------------------------------------------------------

Contents


the Non-Guarantors before any assets are made available for distribution to
Scotts Miracle-Gro or the Guarantors. As a result, the 5.250% Senior Notes and
4.500% Senior Notes are effectively subordinated to all the liabilities of the
Non-Guarantors.
The guarantees may be subject to review under federal bankruptcy laws or
relevant state fraudulent conveyance or fraudulent transfer laws. In certain
circumstances, the court could void the guarantee, subordinate the amounts owing
under the guarantee, or take other actions detrimental to the holders of the
5.250% Senior Notes and 4.500% Senior Notes.
As a general matter, value is given for a transfer or an obligation if, in
exchange for the transfer or obligation, property is transferred or a valid
antecedent debt is satisfied. A court would likely find that a Guarantor did not
receive reasonably equivalent value or fair consideration for its guarantee to
the extent such Guarantor did not obtain a reasonably equivalent benefit from
the issuance of the 5.250% Senior Notes or the 4.500% Senior Notes.
The measure of insolvency varies depending upon the law of the jurisdiction that
is being applied. Regardless of the measure being applied, a court could
determine that a Guarantor was insolvent on the date the guarantee was issued,
so that payments to the holders of the 5.250% Senior Notes and 4.500% Senior
Notes would constitute a preference, fraudulent transfer or conveyances on other
grounds. If a guarantee is voided as a fraudulent conveyance or is found to be
unenforceable for any other reason, the holders of the 5.250% Senior Notes and
4.500% Senior Notes will not have a claim against the Guarantor.
Each guarantee contains a provision intended to limit the Guarantor's liability
to the maximum amount that it could incur without causing the incurrence of
obligations under its guarantee to be a fraudulent conveyance. However, there
can be no assurance as to what standard a court will apply in making a
determination of the maximum liability of each Guarantor. Moreover, this
provision may not be effective to protect the guarantees from being voided under
fraudulent conveyance laws. There is a possibility that the entire guarantee may
be set aside, in which case the entire liability may be extinguished.
The following tables present summarized financial information on a combined
basis for Scotts Miracle-Gro and the Guarantors. Transactions between Scotts
Miracle-Gro and the Guarantors have been eliminated and the summarized financial
information does not reflect investments of the Scotts Miracle-Gro and the
Guarantors in Non-Guarantor subsidiaries.
                           JUNE 27,       SEPTEMBER 30,
                             2020             2019
                                  (In millions)
Current assets           $ 1,523.2       $      895.6
Noncurrent assets (a)      1,777.1            1,682.1
Current liabilities        1,013.2              569.3
Noncurrent liabilities     1,656.6            1,560.2



(a)Includes amounts due from Non-Guarantor subsidiaries of $11.8 million and $5.3 million, respectively.



                                                                  NINE MONTHS              YEAR
                                                                     ENDED                ENDED
                                                                   JUNE 27,           SEPTEMBER 30,
                                                                     2020                  2019
                                                                            (In millions)
Net sales                                                        $  2,931.0          $     2,806.3
Gross profit                                                        1,060.8                  948.1
Income (loss) from continuing operations (a)                          359.2                  417.7
Net income (loss)                                                     359.3                  441.4
Net income (loss) attributable to controlling interest                359.3                  441.4



(a)Includes intercompany expense from Non-Guarantor subsidiaries of $3.5 million
and $9.2 million, respectively.
Judicial and Administrative Proceedings
We are party to various pending judicial and administrative proceedings arising
in the ordinary course of business, including, among others, proceedings based
on accidents or product liability claims and alleged violations of environmental
laws. We have reviewed these pending judicial and administrative proceedings,
including the probable outcomes, reasonably anticipated costs and expenses, and
the availability and limits of our insurance coverage, and have established what
we believe to be appropriate accruals. We believe that our assessment of
contingencies is reasonable and that the related accruals, in the
                                       41

--------------------------------------------------------------------------------

Contents


aggregate, are adequate; however, there can be no assurance that future
quarterly or annual operating results will not be materially affected by these
proceedings, whether as a result of adverse outcomes or as a result of
significant defense costs.
Contractual Obligations
Other than the issuance of our 4.500% Senior Notes and the redemption of all
outstanding 6.000% Senior Notes during the first quarter of fiscal 2020, there
have been no material changes outside of the ordinary course of business in our
outstanding contractual obligations since the end of fiscal 2019 and through
June 27, 2020.
REGULATORY MATTERS
We are subject to local, state, federal and foreign environmental protection
laws and regulations with respect to our business operations and believe we are
operating in substantial compliance with, or taking actions aimed at ensuring
compliance with, such laws and regulations. We are involved in several legal
actions with various governmental agencies related to environmental matters.
While it is difficult to quantify the potential financial impact of actions
involving these environmental matters, particularly remediation costs at waste
disposal sites and future capital expenditures for environmental control
equipment, in the opinion of management, the ultimate liability arising from
such environmental matters, taking into account established accruals, should not
have a material effect on our financial condition, results of operations or cash
flows. However, there can be no assurance that the resolution of these matters
will not materially affect our future quarterly or annual results of operations,
financial condition or cash flows. Additional information on environmental
matters affecting us is provided in the 2019 Annual Report, under "ITEM 1.
BUSINESS - Regulatory Considerations" and "ITEM 3. LEGAL PROCEEDINGS."
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preceding discussion and analysis of our consolidated results of operations
and financial condition should be read in conjunction with our condensed
consolidated financial statements included elsewhere in this Quarterly Report on
Form 10-Q. The 2019 Annual Report includes additional information about us, our
operations, our financial condition, our critical accounting policies and
accounting estimates, and should be read in conjunction with this Quarterly
Report on Form 10-Q.

© Edgar Online, source Glimpses