Stock TJXC THE TJX COMPANIES, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials The TJX Companies, Inc. Wiener Boerse

Equities

TJXC

US8725401090

Discount Stores

End-of-day quote Wiener Boerse
Other stock markets
 06:00:00 2024-05-16 pm EDT 		5-day change 1st Jan Change
91.21 EUR -0.16% Intraday chart for The TJX Companies, Inc. -0.58% +8.17%
May. 17 TD Cowen Adjusts Price Target on TJX Companies to $120 From $119 MT
May. 06 Morgan Stanley Adjusts Price Target on TJX Companies to $113 From $118 MT

Valuation

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 72,480 80,118 83,275 93,041 111,130 113,579 - -
Enterprise Value (EV) 1 71,500 75,731 80,403 93,041 108,392 111,113 110,967 109,893
P/E ratio 22.6 x 953 x 25.9 x 27.1 x 25.3 x 24.3 x 22.1 x 19.8 x
Yield 1.53% 0.39% 1.49% - 1.36% 1.48% 1.6% 1.76%
Capitalization / Revenue 1.74 x 2.49 x 1.72 x 1.86 x 2.05 x 2.02 x 1.91 x 1.8 x
EV / Revenue 1.71 x 2.36 x 1.66 x 1.86 x 2 x 1.97 x 1.87 x 1.75 x
EV / EBITDA 13.5 x 52.1 x 14.3 x 16.2 x 16 x 15.4 x 14.2 x 13 x
EV / FCF 25.1 x 19 x 39.9 x - 25 x 28.6 x 24.6 x 24.3 x
FCF Yield 3.98% 5.27% 2.5% - 4% 3.5% 4.07% 4.12%
Price to Book 12.4 x 13.9 x 14.1 x - 15.1 x 14.1 x 12.1 x 10.4 x
Nbr of stocks (in thousands) 1,203,184 1,200,631 1,192,878 1,155,504 1,139,677 1,132,503 - -
Reference price 2 60.24 66.73 69.81 80.52 97.51 100.3 100.3 100.3
Announcement Date 2/26/20 2/24/21 2/23/22 2/22/23 2/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 41,717 32,137 48,550 49,936 54,217 56,276 59,444 62,948
EBITDA 1 5,284 1,453 5,623 5,747 6,761 7,217 7,792 8,461
EBIT 1 4,416 582.2 4,755 4,860 5,797 6,182 6,743 7,352
Operating Margin 10.59% 1.81% 9.79% 9.73% 10.69% 10.99% 11.34% 11.68%
Earnings before Tax (EBT) 1 4,406 89.26 4,398 4,636 5,967 6,316 6,842 7,462
Net income 1 3,272 90.47 3,283 3,498 4,474 4,690 5,087 5,540
Net margin 7.84% 0.28% 6.76% 7% 8.25% 8.33% 8.56% 8.8%
EPS 2 2.670 0.0700 2.700 2.970 3.860 4.121 4.546 5.063
Free Cash Flow 1 2,844 3,994 2,013 - 4,335 3,887 4,516 4,525
FCF margin 6.82% 12.43% 4.15% - 8% 6.91% 7.6% 7.19%
FCF Conversion (EBITDA) 53.82% 274.87% 35.79% - 64.12% 53.86% 57.96% 53.49%
FCF Conversion (Net income) 86.9% 4,414.61% 61.31% - 96.89% 82.89% 88.77% 81.69%
Dividend per Share 2 0.9200 0.2600 1.040 - 1.330 1.487 1.602 1.764
Announcement Date 2/26/20 2/24/21 2/23/22 2/22/23 2/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: February 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2026 Q1
Net sales 1 12,532 13,854 11,406 11,843 12,166 14,520 11,783 12,758 13,265 16,411 12,475 13,378 13,926 16,480 13,233
EBITDA 1 2,047 1,484 1,308 1,315 1,577 1,547 1,403 1,600 1,793 2,041 1,550 1,644 1,923 2,030 1,703
EBIT 1 1,400 1,264 1,089 1,097 1,359 1,316 1,171 1,289 1,548 1,789 1,305 1,407 1,660 1,772 1,456
Operating Margin 11.17% 9.12% 9.54% 9.26% 11.17% 9.06% 9.94% 10.1% 11.67% 10.9% 10.46% 10.52% 11.92% 10.75% 11%
Earnings before Tax (EBT) 1 1,379 1,243 852.3 1,086 1,359 1,339 1,208 1,327 1,589 1,843 1,348 1,427 1,683 1,800 1,500
Net income 1 1,023 940.2 587.5 809.3 1,063 1,038 891 989 1,191 1,403 997.5 1,059 1,251 1,336 1,118
Net margin 8.16% 6.79% 5.15% 6.83% 8.74% 7.15% 7.56% 7.75% 8.98% 8.55% 8% 7.92% 8.98% 8.11% 8.45%
EPS 2 0.8400 0.7800 0.4900 0.6900 0.9100 0.8900 0.7600 0.8500 1.030 1.220 0.8757 0.9484 1.103 1.199 0.9869
Dividend per Share 2 0.2600 0.2600 0.2950 0.2950 0.2950 - 0.3325 0.3325 0.3325 0.3325 0.3800 0.3800 0.3800 0.3800 0.3950
Announcement Date 11/17/21 2/23/22 5/18/22 8/17/22 11/16/22 2/22/23 5/17/23 8/16/23 11/15/23 2/28/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 - - - - - - - -
Net Cash position 1 980 4,387 2,872 - 2,738 2,466 2,611 3,685
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 2,844 3,994 2,013 - 4,335 3,887 4,516 4,525
ROE (net income / shareholders' equity) 59.5% 5.36% 55.5% - 65.5% 60.8% 59.9% 58.3%
ROA (Net income/ Total Assets) 17% 1.15% 11.1% - 15.4% 15.2% 15.9% 16.4%
Assets 1 19,236 7,872 29,638 - 29,048 30,953 31,980 33,683
Book Value Per Share 2 4.850 4.800 4.940 - 6.440 7.090 8.270 9.680
Cash Flow per Share 2 3.320 3.760 2.520 - 5.230 5.040 5.600 5.870
Capex 1 1,223 568 1,045 - 1,722 1,923 1,925 1,922
Capex / Sales 2.93% 1.77% 2.15% - 3.18% 3.42% 3.24% 3.05%
Announcement Date 2/26/20 2/24/21 2/23/22 2/22/23 2/28/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for The TJX Companies, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
25
Last Close Price
100.3 USD
Average target price
111.4 USD
Spread / Average Target
+11.09%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Discount Stores without Grocery

1st Jan change Capi.
DOLLAR TREE, INC. Stock Dollar Tree, Inc.
-17.42% 26.47B
Discount Stores without Grocery
  1. Stock Market
  2. Equities
  3. TJX Stock
  4. TJXC Stock
  5. Financials The TJX Companies, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW