THUMZUP MEDIA CORPORATION |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.53 USD | -9.40% |
|
-.--% | -24.50% |
| May. 30 | Thumzup Media Corporation has filed an IPO. | CI |
| May. 21 | Thumzup Media Corporation Appoints Jon Bond to Its Advisory Board | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 |
|---|---|---|
| Capitalization 1 | 50.47 | 45.59 |
| Enterprise Value (EV) 1 | 49.31 | 45.33 |
| P/E ratio | -35.5 x | -12.8 x |
| Yield | - | - |
| Capitalization / Revenue | 20,846,420,900 x | 22,262,416,992 x |
| EV / Revenue | 20,369,203,635 x | 22,135,848,633 x |
| EV / EBITDA | -40,807,380 x | -18,021,729 x |
| EV / FCF | -75,134,598 x | -24,021,641 x |
| FCF Yield | -0% | -0% |
| Price to Book | 47.2 x | 132 x |
| Nbr of stocks (in thousands) | 7,108 | 7,599 |
| Reference price 2 | 7.100 | 6.000 |
| Announcement Date | 3/31/23 | 3/20/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net sales | - | 0.002446 | 0.002421 | 0.002048 |
| EBITDA | - | -0.838 | -1.208 | -2.516 |
| EBIT 1 | -0.0227 | -0.8398 | -1.211 | -2.519 |
| Operating Margin | - | -34,332.34% | -50,004.71% | -122,999.51% |
| Earnings before Tax (EBT) 1 | -0.0341 | -0.8573 | -1.222 | -3.324 |
| Net income 1 | -0.0341 | -0.8573 | -1.222 | -3.324 |
| Net margin | - | -35,047.22% | -50,465.3% | -162,313.48% |
| EPS | - | -0.1581 | -0.2000 | -0.4700 |
| Free Cash Flow | - | -0.3982 | -0.6563 | -1.887 |
| FCF margin | - | -16,279.15% | -27,110.29% | -92,149.61% |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 4/29/21 | 3/17/22 | 3/31/23 | 3/20/24 |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net Debt 1 | 0.11 | - | - | - |
| Net Cash position 1 | - | 0.21 | 1.16 | 0.26 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | -0.4 | -0.66 | -1.89 |
| ROE (net income / shareholders' equity) | - | -984% | -196% | -585% |
| ROA (Net income/ Total Assets) | - | -164% | -95.2% | -200% |
| Assets 1 | - | 0.523 | 1.284 | 1.664 |
| Book Value Per Share 2 | -0 | 0.0300 | 0.1500 | 0.0500 |
| Cash Flow per Share 2 | 0.0200 | 0.0700 | 0.1600 | 0.0300 |
| Capex | - | 0.01 | - | 0.01 |
| Capex / Sales | - | 263.65% | - | 389.94% |
| Announcement Date | 4/29/21 | 3/17/22 | 3/31/23 | 3/20/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -24.50% | 34.97M | |
| +12.76% | 3,092B | |
| +14.22% | 86.07B | |
| +8.83% | 78.64B | |
| -15.04% | 53.11B | |
| +33.72% | 49.21B | |
| +35.37% | 46.21B | |
| -33.62% | 41.11B | |
| +75.63% | 40.25B | |
| +4.03% | 28.44B |
- Stock Market
- Equities
- TZUP Stock
- Financials Thumzup Media Corporation
