Stock 002531 TITAN WIND ENERGY (SUZHOU) CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Titan Wind Energy (Suzhou) Co.,Ltd

Equities

002531

CNE100000YH0

Renewable Energy Equipment & Services

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
9.4 CNY +1.40% Intraday chart for Titan Wind Energy (Suzhou) Co.,Ltd -1.36% -18.97%
Apr. 26 Titan Wind Energy Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Titan Wind Energy Co.,Ltd Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 7,917 11,172 14,836 34,841 27,187 16,891 16,891 -
Enterprise Value (EV) 1 10,313 14,077 19,104 38,907 33,667 29,948 26,431 28,590
P/E ratio 15.9 x 15 x 14 x 26.6 x 43.2 x 26.4 x 9.46 x 7.09 x
Yield 1.35% 1.58% 1.78% 0.41% - 0.65% 1.72% 2.02%
Capitalization / Revenue 2.03 x 1.87 x 1.84 x 4.27 x 4.03 x 2.7 x 1.21 x 0.94 x
EV / Revenue 2.65 x 2.36 x 2.37 x 4.76 x 5 x 3.88 x 1.9 x 1.58 x
EV / EBITDA 14.1 x 12 x 11.4 x 21.2 x 31.3 x 19.9 x 8.07 x 6.7 x
EV / FCF - - - -213 x -40.2 x 36.4 x 23.4 x 13 x
FCF Yield - - - -0.47% -2.49% 2.75% 4.27% 7.68%
Price to Book 1.51 x 1.94 x 2.24 x 4.49 x 3.3 x 2.35 x 1.53 x 1.29 x
Nbr of stocks (in thousands) 1,779,019 1,767,659 1,762,029 1,796,879 1,796,879 1,796,879 1,796,879 -
Reference price 2 4.450 6.320 8.420 19.39 15.13 9.400 9.400 9.400
Announcement Date 2/26/19 2/28/20 3/11/21 4/12/22 4/28/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 3,894 5,967 8,051 8,166 6,738 7,727 13,923 18,045
EBITDA 1 731.9 1,178 1,669 1,833 1,074 1,502 3,274 4,265
EBIT 1 555.3 872.8 1,312 1,498 659 891 2,182 2,926
Operating Margin 14.26% 14.63% 16.29% 18.34% 9.78% 11.53% 15.67% 16.22%
Earnings before Tax (EBT) 1 557 877.9 1,314 1,489 666.5 886.8 2,097 2,786
Net income 1 490.4 746.5 1,050 1,310 628.1 795.2 1,827 2,458
Net margin 12.59% 12.51% 13.04% 16.04% 9.32% 10.29% 13.12% 13.62%
EPS 2 0.2800 0.4200 0.6000 0.7300 0.3500 0.4400 0.9933 1.326
Free Cash Flow 1 - - - -182.7 -837.9 823.2 1,128 2,196
FCF margin - - - -2.24% -12.44% 10.65% 8.1% 12.17%
FCF Conversion (EBITDA) - - - - - 54.81% 34.45% 51.48%
FCF Conversion (Net income) - - - - - 103.52% 61.75% 89.35%
Dividend per Share 2 0.0600 0.1000 0.1500 0.0800 - 0.0750 0.1620 0.1900
Announcement Date 2/26/19 2/28/20 3/11/21 4/12/22 4/28/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2
Net sales 1 - - - - - - - - - - 2,946 3,378 3,296 2,717 3,396
EBITDA - - - - - - - - - - - - - - -
EBIT - - - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income - - - - - - - - - - - - - - -
Net margin - - - - - - - - - - - - - - -
EPS 2 0.1545 0.2814 0.1700 0.1300 0.1500 0.0181 0.1200 0.0700 0.1400 0.1097 0.2100 0.1000 0.2300 0.1300 0.2500
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 3/11/21 4/25/21 8/23/21 10/26/21 4/12/22 4/29/22 8/18/22 10/27/22 4/28/23 4/28/23 8/28/23 - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 2,396 2,905 4,267 4,066 6,480 9,104 9,540 11,699
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 3.274 x 2.466 x 2.557 x 2.219 x 6.034 x 6.061 x 2.914 x 2.743 x
Free Cash Flow 1 - - - -183 -838 823 1,128 2,196
ROE (net income / shareholders' equity) 9.67% 13.5% 16.8% 18.1% 7.84% 9.37% 16.3% 18.3%
ROA (Net income/ Total Assets) 4.11% 5.71% 7.55% 8.6% 3.53% 5.15% 7.01% 6.93%
Assets 1 11,919 13,071 13,908 15,224 17,791 22,063 26,048 35,467
Book Value Per Share 2 2.940 3.270 3.750 4.310 4.580 4.950 6.150 7.300
Cash Flow per Share 2 0.3500 0.4800 0.1300 0.4300 0.4200 1.020 0.9700 1.490
Capex 1 938 872 1,140 959 1,592 1,006 978 963
Capex / Sales 24.09% 14.61% 14.16% 11.74% 23.62% 13.02% 7.03% 5.33%
Announcement Date 2/26/19 2/28/20 3/11/21 4/12/22 4/28/23 4/26/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Titan Wind Energy (Suzhou) Co.,Ltd

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
9.4 CNY
Average target price
16.8 CNY
Spread / Average Target
+78.72%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Wind Systems & Equipment

1st Jan change Capi.
TITAN WIND ENERGY (SUZHOU) CO.,LTD Stock Titan Wind Energy (Suzhou) Co.,Ltd
-18.97% 2.33B
VESTAS WIND SYSTEMS A/S Stock Vestas Wind Systems A/S
-14.35% 26.45B
SUZLON ENERGY LIMITED Stock Suzlon Energy Limited
+9.03% 6.8B
SANY RENEWABLE ENERGY CO.,LTD. Stock Sany Renewable Energy Co.,Ltd.
-1.50% 4.68B
GOLDWIND SCIENCE AND TECHNOLOGY CO., LTD. Stock Goldwind Science And Technology Co., Ltd.
-7.12% 3.85B
INOX WIND LIMITED Stock Inox Wind Limited
+28.18% 2.5B
DAJIN HEAVY INDUSTRY CO.,LTD. Stock Dajin Heavy Industry Co.,Ltd.
-27.69% 1.69B
CENTURY WIND POWER CO., LTD. Stock Century Wind Power Co., Ltd.
+46.53% 1.59B
CS WIND CORPORATION Stock CS Wind Corporation
-28.77% 1.5B
JIANGSU HAILI WIND POWER EQUIPMENT TECHNOLOGY CO., LTD. Stock Jiangsu Haili Wind Power Equipment Technology Co., Ltd.
-25.66% 1.32B
Wind Systems & Equipment
  1. Stock Market
  2. Equities
  3. 002531 Stock
  4. Financials Titan Wind Energy (Suzhou) Co.,Ltd