Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.29 CAD | +0.88% | -0.43% | -1.29% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 54.48 | 91.81 | 134.2 | 109 | 103.9 | 102.4 | - | - |
Enterprise Value (EV) 1 | 126.9 | 149.1 | 221 | 204.4 | 103.9 | 256.8 | 222.7 | 102.4 |
P/E ratio | 37.5 x | 14.7 x | 25.4 x | 4.4 x | 10.1 x | 26.4 x | 9.04 x | - |
Yield | - | - | - | - | - | 3.49% | 3.49% | - |
Capitalization / Revenue | 0.33 x | 0.46 x | 0.34 x | 0.22 x | 0.24 x | 0.21 x | 0.19 x | 0.19 x |
EV / Revenue | 0.76 x | 0.74 x | 0.55 x | 0.41 x | 0.24 x | 0.52 x | 0.41 x | 0.19 x |
EV / EBITDA | 6.86 x | 7.57 x | 7.06 x | 3.37 x | 1.96 x | 4.64 x | 3.53 x | 1.55 x |
EV / FCF | 7.16 x | 9.44 x | 17.5 x | -7.55 x | - | 8.78 x | 6.78 x | - |
FCF Yield | 14% | 10.6% | 5.72% | -13.2% | - | 11.4% | 14.8% | - |
Price to Book | 1.34 x | - | 1.71 x | 1.11 x | - | - | - | - |
Nbr of stocks (in thousands) | 36,323 | 36,724 | 44,010 | 45,034 | 44,793 | 44,704 | - | - |
Reference price 2 | 1.500 | 2.500 | 3.050 | 2.420 | 2.320 | 2.290 | 2.290 | 2.290 |
Announcement Date | 3/10/20 | 3/9/21 | 3/8/22 | 3/13/23 | 3/19/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 167 | 200.7 | 399.4 | 496.4 | 438.7 | 497.7 | 537.7 | 544.7 |
EBITDA 1 | 18.5 | 19.7 | 31.3 | 60.69 | 52.94 | 55.35 | 63.02 | 65.9 |
EBIT 1 | 5.159 | 9.762 | 10.93 | 34.47 | 20.32 | 18.9 | 22.34 | - |
Operating Margin | 3.09% | 4.86% | 2.74% | 6.94% | 4.63% | 3.8% | 4.15% | - |
Earnings before Tax (EBT) | - | 8.866 | 7.689 | - | - | - | - | - |
Net income 1 | 1.6 | 6.3 | 5.035 | 24.88 | 10.23 | 5.95 | 11.47 | - |
Net margin | 0.96% | 3.14% | 1.26% | 5.01% | 2.33% | 1.2% | 2.13% | - |
EPS 2 | 0.0400 | 0.1700 | 0.1200 | 0.5500 | 0.2300 | 0.0867 | 0.2533 | - |
Free Cash Flow 1 | 17.71 | 15.78 | 12.65 | -27.06 | - | 29.27 | 32.87 | - |
FCF margin | 10.6% | 7.86% | 3.17% | -5.45% | - | 5.88% | 6.11% | - |
FCF Conversion (EBITDA) | 95.72% | 80.12% | 40.41% | - | - | 52.88% | 52.16% | - |
FCF Conversion (Net income) | 1,106.73% | 250.52% | 251.26% | - | - | 491.88% | 286.63% | - |
Dividend per Share 2 | - | - | - | - | - | 0.0800 | 0.0800 | - |
Announcement Date | 3/10/20 | 3/9/21 | 3/8/22 | 3/13/23 | 3/19/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 101.7 | 111.3 | 136 | 136.2 | 113.4 | 110.8 | 106.3 | 100.4 | 112.7 | 119.3 | 118 | 122.2 | 129.8 | 131.7 | 129.8 |
EBITDA 1 | 7.2 | 8.783 | 13.92 | 16.34 | 15.52 | 14.91 | 12.58 | 12.02 | 13.46 | 14.88 | 11.95 | 13.38 | 14.62 | 15.7 | 13.77 |
EBIT 1 | - | - | - | - | - | - | 5.282 | 4.997 | 5.064 | 4.98 | 3.3 | 3.8 | 5.8 | 7.3 | - |
Operating Margin | - | - | - | - | - | - | 4.97% | 4.98% | 4.49% | 4.17% | 2.8% | 3.11% | 4.47% | 5.54% | - |
Earnings before Tax (EBT) | - | 2.936 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net income | - | 1.362 | - | - | - | - | 3.588 | - | - | 1.398 | - | - | - | - | - |
Net margin | - | 1.22% | - | - | - | - | 3.37% | - | - | 1.17% | - | - | - | - | - |
EPS 2 | - | 0.0400 | - | 0.1700 | 0.1400 | 0.1100 | 0.0800 | 0.0700 | 0.0400 | 0.0300 | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 11/9/21 | 3/8/22 | 5/16/22 | 8/8/22 | 11/7/22 | 3/13/23 | 5/15/23 | 8/14/23 | 11/14/23 | 3/19/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | 72.4 | 57.3 | 86.8 | 95.4 | - | 154 | 120 | - |
Net Cash position 1 | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 3.912 x | 2.906 x | 2.772 x | 1.572 x | - | 2.79 x | 1.909 x | - |
Free Cash Flow 1 | 17.7 | 15.8 | 12.7 | -27.1 | - | 29.3 | 32.9 | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | 1.13% | - | 2.7% | 9.67% | - | - | - | - |
Assets 1 | 141.6 | - | 186.2 | 257.4 | - | - | - | - |
Book Value Per Share | 1.120 | - | 1.780 | 2.180 | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | 1.14 | 5.39 | 0.65 | 70.5 | - | 12.1 | 15.1 | - |
Capex / Sales | 0.68% | 2.69% | 0.16% | 14.21% | - | 2.43% | 2.81% | - |
Announcement Date | 3/10/20 | 3/9/21 | 3/8/22 | 3/13/23 | 3/19/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-1.29% | 74.78M | |
-12.95% | 30.83B | |
-1.52% | 6.34B | |
-3.92% | 5.01B | |
+1.36% | 4.54B | |
+4.62% | 4.06B | |
+4.00% | 3.58B | |
+63.11% | 2.48B | |
+1.69% | 2.31B | |
+0.33% | 2.29B |
- Stock Market
- Equities
- TTNM Stock
- Financials Titanium Transportation Group Inc.