Stock 8600 TOMONY HOLDINGS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials TOMONY Holdings, Inc.

Equities

8600

JP3631700006

Banks

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-30 am EDT 		5-day change 1st Jan Change
417 JPY +0.48% Intraday chart for TOMONY Holdings, Inc. -0.24% +6.65%
2023 TOMONY Holdings, Inc. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2022 Tranche Update on TOMONY Holdings, Inc.'s Equity Buyback Plan announced on June 21, 2022. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 76,844 68,408 56,955 51,885 52,662 57,191
Enterprise Value (EV) 1 -61,060 -158,962 -141,266 -242,938 -241,954 -201,949
P/E ratio 7 x 6.88 x 7.24 x 5.29 x 4.11 x 4.1 x
Yield 1.69% 1.9% 2.23% 2.47% 2.74% 2.83%
Capitalization / Revenue 1.17 x 1.01 x 0.89 x 0.81 x 0.8 x 0.76 x
EV / Revenue -0.93 x -2.36 x -2.21 x -3.8 x -3.68 x -2.7 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.36 x 0.3 x 0.26 x 0.22 x 0.22 x 0.23 x
Nbr of stocks (in thousands) 162,460 162,490 158,648 160,139 160,554 162,015
Reference price 2 473.0 421.0 359.0 324.0 328.0 353.0
Announcement Date 6/27/18 6/26/19 6/24/20 6/29/21 6/28/22 6/27/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 65,890 67,461 63,893 63,951 65,719 74,862
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 16,167 14,132 11,068 13,820 18,763 20,370
Net income 1 11,158 10,163 8,136 9,984 13,062 14,168
Net margin 16.93% 15.07% 12.73% 15.61% 19.88% 18.93%
EPS 2 67.54 61.19 49.59 61.26 79.81 86.04
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 8.000 8.000 8.000 8.000 9.000 10.00
Announcement Date 6/27/18 6/26/19 6/24/20 6/29/21 6/28/22 6/27/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 34,681 35,597 33,526 16,889 18,337 38,295 19,415 20,377 42,427 21,768
EBITDA - - - - - - - - - -
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) 1 7,615 6,452 9,162 5,672 4,666 9,443 5,442 5,626 10,587 5,151
Net income 1 6,038 4,570 6,795 3,992 3,287 6,848 3,755 3,648 7,014 3,439
Net margin 17.41% 12.84% 20.27% 23.64% 17.93% 17.88% 19.34% 17.9% 16.53% 15.8%
EPS 2 37.25 28.67 42.47 24.91 20.45 42.49 23.22 22.51 43.24 20.69
Dividend per Share 4.000 4.000 4.500 - - 5.000 - - 5.500 -
Announcement Date 11/12/19 11/12/20 11/12/21 2/10/22 8/10/22 11/11/22 2/10/23 8/10/23 11/14/23 2/9/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 137,904 227,370 198,221 294,823 294,616 259,140
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 5.16% 4.62% 3.69% 4.38% 5.42% 5.83%
ROA (Net income/ Total Assets) 0.3% 0.27% 0.21% 0.24% 0.29% 0.31%
Assets 1 3,731,773 3,802,095 3,900,288 4,137,588 4,439,837 4,509,230
Book Value Per Share 2 1,326 1,380 1,369 1,503 1,514 1,513
Cash Flow per Share 2 1,834 1,960 2,125 3,253 3,347 2,290
Capex 1 2,973 3,045 3,382 3,405 1,442 1,558
Capex / Sales 4.51% 4.51% 5.29% 5.32% 2.19% 2.08%
Announcement Date 6/27/18 6/26/19 6/24/20 6/29/21 6/28/22 6/27/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
TOMONY HOLDINGS, INC. Stock TOMONY Holdings, Inc.
+6.65% 509M
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+13.16% 555B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+10.51% 295B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+10.73% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.35% 209B
BANK OF CHINA LIMITED Stock Bank of China Limited
+18.46% 172B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+9.68% 165B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+9.46% 156B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
-0.34% 139B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.07% 139B
Other Banks
  1. Stock Market
  2. Equities
  3. 8600 Stock
  4. Financials TOMONY Holdings, Inc.