TONGDA SMART TECH (XIAMEN) CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 21.14 CNY | +0.19% |
|
-1.08% | -15.74% |
| Apr. 15 | Tongda Smart Tech Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| Mar. 28 | Tongda Smart Tech Co., Ltd. Proposes Final Cash Dividend for the Year 2023 | CI |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 2,810 | 2,407 | - | - |
| Enterprise Value (EV) 1 | 2,810 | 2,407 | 2,407 | 2,407 |
| P/E ratio | 26.1 x | 16.8 x | 13 x | 10.2 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 3.52 x | 2.41 x | 1.92 x | 1.53 x |
| EV / Revenue | 3.52 x | 2.41 x | 1.92 x | 1.53 x |
| EV / EBITDA | 18 x | 12.2 x | 10 x | 8.09 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | 2 x | 1.64 x | 1.56 x | 1.47 x |
| Nbr of stocks (in thousands) | 112,000 | 113,868 | - | - |
| Reference price 2 | 25.09 | 21.14 | 21.14 | 21.14 |
| Announcement Date | 3/27/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 799.1 | 1,000 | 1,255 | 1,572 |
| EBITDA 1 | - | 156.2 | 197.4 | 240.8 | 297.4 |
| EBIT 1 | - | 133.1 | 158.9 | 204.2 | 262.9 |
| Operating Margin | - | 16.65% | 15.88% | 16.27% | 16.72% |
| Earnings before Tax (EBT) 1 | - | 112.8 | 160 | 205 | 263.5 |
| Net income 1 | 131.6 | 101.1 | 143.9 | 184.1 | 237.3 |
| Net margin | - | 12.65% | 14.38% | 14.67% | 15.09% |
| EPS 2 | 1.570 | 0.9600 | 1.260 | 1.620 | 2.080 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 2/19/23 | 3/27/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 13.6% | 9.81% | 12% | 14.5% |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share 2 | - | 12.60 | 12.90 | 13.50 | 14.40 |
| Cash Flow per Share 2 | - | 1.150 | 1.310 | 1.910 | 1.530 |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 2/19/23 | 3/27/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
21.14
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -15.74% | 333M | |
| +4.27% | 5.09B | |
| +26.47% | 4.92B | |
| +1.27% | 4.03B | |
| +5.93% | 2.79B | |
| +4.52% | 2.06B | |
| -36.29% | 1.44B | |
| +91.86% | 1.26B | |
| +13.74% | 1.03B | |
| -9.30% | 874M |
- Stock Market
- Equities
- 001368 Stock
- Financials Tongda Smart Tech (Xiamen) Co., Ltd.
