End-of-day quote
Shenzhen S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
4.03
CNY
|
+3.33%
|
|
-4.73%
|
+22.87%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
20,737
|
24,527
|
27,053
|
36,632
|
32,843
|
51,048
|
51,048
|
-
|
Enterprise Value (EV)
1 |
20,737
|
24,527
|
27,053
|
36,632
|
32,843
|
51,048
|
51,048
|
51,048
|
P/E ratio
|
28.1
x
|
29.1
x
|
32.1
x
|
12
x
|
12
x
|
14.1
x
|
11.7
x
|
9.6
x
|
Yield
|
1.52%
|
0.43%
|
1.56%
|
2.87%
|
1.6%
|
1.61%
|
1.99%
|
2.73%
|
Capitalization / Revenue
|
0.25
x
|
0.26
x
|
0.27
x
|
0.28
x
|
0.27
x
|
0.36
x
|
0.36
x
|
0.33
x
|
EV / Revenue
|
0.25
x
|
0.26
x
|
0.27
x
|
0.28
x
|
0.27
x
|
0.36
x
|
0.36
x
|
0.33
x
|
EV / EBITDA
|
7.85
x
|
8.49
x
|
9.52
x
|
5.67
x
|
5.87
x
|
6.06
x
|
4.5
x
|
4.17
x
|
EV / FCF
|
-
|
-
|
-
|
17.9
x
|
-
|
-7.26
x
|
60.3
x
|
-9.24
x
|
FCF Yield
|
-
|
-
|
-
|
5.59%
|
-
|
-13.8%
|
1.66%
|
-10.8%
|
Price to Book
|
1.16
x
|
1.33
x
|
1.43
x
|
1.69
x
|
1.29
x
|
1.65
x
|
1.49
x
|
1.34
x
|
Nbr of stocks (in thousands)
|
10,526,533
|
10,526,533
|
10,526,533
|
10,526,533
|
10,526,533
|
12,667,010
|
12,667,010
|
-
|
Reference price
2 |
1.970
|
2.330
|
2.570
|
3.480
|
3.120
|
4.030
|
4.030
|
4.030
|
Announcement Date
|
4/11/19
|
4/14/20
|
4/14/21
|
4/14/22
|
4/14/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
84,589
|
92,951
|
99,438
|
131,034
|
121,845
|
139,947
|
143,700
|
154,572
|
EBITDA
1 |
2,640
|
2,889
|
2,843
|
6,464
|
5,598
|
8,422
|
11,335
|
12,237
|
EBIT
1 |
1,354
|
1,449
|
1,416
|
4,530
|
4,006
|
5,654
|
7,844
|
9,494
|
Operating Margin
|
1.6%
|
1.56%
|
1.42%
|
3.46%
|
3.29%
|
4.04%
|
5.46%
|
6.14%
|
Earnings before Tax (EBT)
1 |
1,338
|
1,366
|
1,435
|
4,508
|
4,003
|
5,653
|
7,844
|
9,493
|
Net income
1 |
708.8
|
854.5
|
865.6
|
3,101
|
2,730
|
3,604
|
4,424
|
5,311
|
Net margin
|
0.84%
|
0.92%
|
0.87%
|
2.37%
|
2.24%
|
2.58%
|
3.08%
|
3.44%
|
EPS
2 |
0.0700
|
0.0800
|
0.0800
|
0.2900
|
0.2600
|
0.2850
|
0.3450
|
0.4200
|
Free Cash Flow
1 |
-
|
-
|
-
|
2,048
|
-
|
-7,034
|
846
|
-5,522
|
FCF margin
|
-
|
-
|
-
|
1.56%
|
-
|
-5.03%
|
0.59%
|
-3.57%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
31.68%
|
-
|
-
|
7.46%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
66.03%
|
-
|
-
|
19.13%
|
-
|
Dividend per Share
2 |
0.0300
|
0.0100
|
0.0400
|
0.1000
|
0.0500
|
0.0650
|
0.0800
|
0.1100
|
Announcement Date
|
4/11/19
|
4/14/20
|
4/14/21
|
4/14/22
|
4/14/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
2,048
|
-
|
-7,034
|
846
|
-5,522
|
ROE (net income / shareholders' equity)
|
4.01%
|
4.66%
|
4.65%
|
15.3%
|
11.2%
|
11.8%
|
12.9%
|
14%
|
ROA (Net income/ Total Assets)
|
-
|
1.8%
|
1.73%
|
6.02%
|
4.86%
|
4.8%
|
6.1%
|
6.1%
|
Assets
1 |
-
|
47,472
|
50,036
|
51,535
|
56,138
|
75,094
|
72,516
|
87,066
|
Book Value Per Share
2 |
1.700
|
1.750
|
1.800
|
2.060
|
2.410
|
2.450
|
2.710
|
3.020
|
Cash Flow per Share
2 |
0.5600
|
0.3900
|
0.2000
|
0.3200
|
0.6000
|
0.2500
|
0.9100
|
0.6000
|
Capex
1 |
1,877
|
2,310
|
1,448
|
1,365
|
1,334
|
6,484
|
5,568
|
5,826
|
Capex / Sales
|
2.22%
|
2.48%
|
1.46%
|
1.04%
|
1.09%
|
4.63%
|
3.87%
|
3.77%
|
Announcement Date
|
4/11/19
|
4/14/20
|
4/14/21
|
4/14/22
|
4/14/23
|
-
|
-
|
-
|
Last Close Price
4.03
CNY Average target price
4.05
CNY Spread / Average Target +0.50% Consensus |
1st Jan change
|
Capi.
|
---|
| +22.87% | 7.04B | | +44.66% | 42.35B | | +34.27% | 27.69B | | +4.52% | 13.35B | | +68.39% | 11.03B | | +19.23% | 6.98B | | +13.85% | 6.9B | | +59.53% | 5.66B | | +42.85% | 4.53B | | +61.87% | 3.03B |
Copper Ore Mining
|