Stock 6266 TOP UNION ELECTRONICS CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Top Union Electronics Corp.

Equities

6266

TW0006266000

Household Electronics

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
34 TWD +3.03% Intraday chart for Top Union Electronics Corp. +5.10% +4.29%
Mar. 04 Top Union Electronics Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 29 Top Union Electronics Corp. Announces Cash Dividends for the Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,065 2,098 1,979 2,958 2,944 4,506
Enterprise Value (EV) 1 1,471 1,722 1,722 3,070 2,346 3,471
P/E ratio 8.03 x 12.2 x 13.6 x 18.3 x 8.03 x 15.3 x
Yield 7.62% 7.45% 5.17% 2.39% 5.03% 4.51%
Capitalization / Revenue 0.65 x 0.69 x 0.89 x 1.16 x 0.89 x 1.23 x
EV / Revenue 0.46 x 0.56 x 0.78 x 1.2 x 0.71 x 0.95 x
EV / EBITDA 4.02 x 5.42 x 5.74 x 10.6 x 4.83 x 7.78 x
EV / FCF -42.3 x 15.7 x 24.4 x -10.2 x 4.6 x 8.05 x
FCF Yield -2.36% 6.39% 4.09% -9.77% 21.7% 12.4%
Price to Book 1.32 x 1.33 x 1.25 x 1.82 x 1.37 x 1.96 x
Nbr of stocks (in thousands) 122,553 122,553 122,553 122,553 138,233 138,233
Reference price 2 16.85 17.12 16.15 24.14 21.29 32.60
Announcement Date 4/1/19 3/24/20 3/29/21 3/31/22 3/29/23 3/4/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,164 3,061 2,212 2,549 3,295 3,660
EBITDA 1 365.6 317.9 299.8 288.9 485.7 446.2
EBIT 1 300.9 234.1 204.3 203.8 389 343.5
Operating Margin 9.51% 7.65% 9.24% 7.99% 11.81% 9.38%
Earnings before Tax (EBT) 1 327.8 244.3 195.9 205.4 427.6 387.6
Net income 1 259.9 173.8 146.2 162.5 329.4 296.7
Net margin 8.21% 5.68% 6.61% 6.38% 10% 8.11%
EPS 2 2.099 1.405 1.187 1.320 2.652 2.130
Free Cash Flow 1 -34.73 110 70.45 -299.9 510.1 431
FCF margin -1.1% 3.59% 3.18% -11.77% 15.48% 11.77%
FCF Conversion (EBITDA) - 34.59% 23.5% - 105.02% 96.58%
FCF Conversion (Net income) - 63.27% 48.18% - 154.85% 145.24%
Dividend per Share 2 1.285 1.276 0.8356 0.5763 1.071 1.470
Announcement Date 4/1/19 3/24/20 3/29/21 3/31/22 3/29/23 3/4/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 112 - -
Net Cash position 1 595 376 257 - 598 1,036
Leverage (Debt/EBITDA) - - - 0.3871 x - -
Free Cash Flow 1 -34.7 110 70.5 -300 510 431
ROE (net income / shareholders' equity) 17.3% 11.1% 9.29% 10.1% 17.4% 13.3%
ROA (Net income/ Total Assets) 7.91% 5.86% 5.5% 4.87% 7.9% 6.58%
Assets 1 3,285 2,964 2,660 3,336 4,172 4,507
Book Value Per Share 2 12.80 12.80 12.90 13.30 15.60 16.70
Cash Flow per Share 2 5.150 4.360 3.650 2.450 5.020 7.230
Capex 1 107 146 48.8 127 98.6 158
Capex / Sales 3.37% 4.78% 2.2% 4.96% 2.99% 4.31%
Announcement Date 4/1/19 3/24/20 3/29/21 3/31/22 3/29/23 3/4/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Home Audio

1st Jan change Capi.
TOP UNION ELECTRONICS CORP. Stock Top Union Electronics Corp.
+4.29% 144M
SONOS, INC. Stock Sonos, Inc.
-0.99% 2.1B
EDIFIER TECHNOLOGY CO., LTD. Stock Edifier Technology Co., Ltd.
-27.11% 1.58B
SHENZHEN FENDA TECHNOLOGY CO., LTD. Stock Shenzhen Fenda Technology Co., Ltd.
-14.34% 1.04B
GUOGUANG ELECTRIC COMPANY LIMITED Stock Guoguang Electric Company Limited
-22.16% 986M
EASTECH HOLDING LIMITED Stock Eastech Holding Limited
+86.36% 257M
B&C SPEAKERS S.P.A. Stock B&C Speakers S.p.A.
-7.36% 199M
YA HORNG ELECTRONIC CO., LTD. Stock Ya Horng Electronic Co., Ltd.
+10.29% 167M
FORMOSA PROSONIC INDUSTRIES Stock Formosa Prosonic Industries
-0.70% 153M
ANAM ELECTRONICS CO.,LTD. Stock Anam Electronics Co.,Ltd.
-14.13% 105M
Home Audio
  1. Stock Market
  2. Equities
  3. 6266 Stock
  4. Financials Top Union Electronics Corp.