Financials Toread Holdings Group Co., Ltd.

Equities

300005

CNE100000H28

Apparel & Accessories

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
5.19 CNY +7.90% Intraday chart for Toread Holdings Group Co., Ltd. +14.07% -21.60%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 3,906 5,700 8,757 6,698 5,806 4,788
Enterprise Value (EV) 1 3,906 5,700 8,757 6,698 5,806 4,788
P/E ratio 34.5 x -20.7 x 161 x 95.7 x 80.9 x 28.8 x
Yield 1.13% - - - - -
Capitalization / Revenue 2.58 x 6.25 x 7.05 x 5.88 x 4.17 x 2.93 x
EV / Revenue 2.58 x 6.25 x 7.05 x 5.88 x 4.17 x 2.93 x
EV / EBITDA 30.9 x - 97.5 x 72.5 x 58.5 x 22.6 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.62 x 2.7 x 4.05 x 3.18 x 2.7 x 1.94 x
Nbr of stocks (in thousands) 883,702 883,702 883,702 883,702 876,975 876,975
Reference price 2 4.420 6.450 9.910 7.580 6.620 5.190
Announcement Date 2/27/20 4/15/21 4/26/22 4/26/23 4/25/24 -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales 1 1,511 912.2 1,243 1,139 1,391 1,637
EBITDA 1 126.2 - 89.78 92.42 99.22 212
EBIT 1 110.9 -321.8 69.71 57.16 49.42 163
Operating Margin 7.34% -35.28% 5.61% 5.02% 3.55% 9.96%
Earnings before Tax (EBT) 1 114.1 -319 72.19 59.83 50.46 171
Net income 1 113.1 -274.9 54.47 69.92 71.8 159
Net margin 7.48% -30.14% 4.38% 6.14% 5.16% 9.71%
EPS 2 0.1280 -0.3111 0.0616 0.0792 0.0818 0.1800
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 0.0500 - - - - -
Announcement Date 2/27/20 4/15/21 4/26/22 4/26/23 4/25/24 -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S1 2023 S1
Net sales 1 691.1 555.5
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income 1 81.86 21.61
Net margin 11.84% 3.89%
EPS - -
Dividend per Share - -
Announcement Date 8/26/19 8/29/23
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 4.75% -12% 2.55% 3.31% 3.41% 7%
ROA (Net income/ Total Assets) 3.97% -10.4% 2.21% 2.71% - 5.5%
Assets 1 2,848 2,650 2,462 2,581 - 2,891
Book Value Per Share 2 2.730 2.390 2.450 2.380 2.450 2.670
Cash Flow per Share 2 0.0400 -0.1400 0.0400 0.2300 0.4600 0.2100
Capex 1 22.6 8.46 20.9 79.4 7.07 79
Capex / Sales 1.5% 0.93% 1.68% 6.97% 0.51% 4.83%
Announcement Date 2/27/20 4/15/21 4/26/22 4/26/23 4/25/24 -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
5.19 CNY
Average target price
8.77 CNY
Spread / Average Target
+68.98%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300005 Stock
  4. Financials Toread Holdings Group Co., Ltd.