Stock CURV TORRID HOLDINGS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Torrid Holdings Inc.

Equities

CURV

US89142B1070

Apparel & Accessories Retailers

Delayed Nyse
Other stock markets
 10:22:18 2024-04-29 am EDT 		5-day change 1st Jan Change
4.955 USD -0.90% Intraday chart for Torrid Holdings Inc. +1.95% -14.12%
Apr. 02 Morgan Stanley Adjusts Torrid Price Target to $5 From $4, Maintains Equal Weight Rating MT
Apr. 01 Telsey Advisory Adjusts Torrid Holdings Price Target to $6 From $5, Maintains Market Perform Rating MT

Valuation

Fiscal Period: February 2022 2023 2024 2025 2026 2027
Capitalization 1 947.9 399.1 517.4 521.6 - -
Enterprise Value (EV) 1 1,260 714.7 810.4 771.3 724.1 658.6
P/E ratio - 8.02 x 45.2 x 29.4 x 18.7 x 9.26 x
Yield - - - - - -
Capitalization / Revenue 0.74 x 0.31 x 0.45 x 0.46 x 0.44 x 0.43 x
EV / Revenue 0.99 x 0.55 x 0.7 x 0.67 x 0.61 x 0.54 x
EV / EBITDA 5.13 x 4.69 x 7.63 x 6.87 x 5.89 x 4.89 x
EV / FCF 12.2 x 23.9 x 48.3 x 23.1 x 12.8 x 7.75 x
FCF Yield 8.23% 4.19% 2.07% 4.34% 7.78% 12.9%
Price to Book -3.59 x -1.74 x -2.45 x -2.67 x -3.03 x -3.7 x
Nbr of stocks (in thousands) 110,092 103,660 104,103 104,327 - -
Reference price 2 8.610 3.850 4.970 5.000 5.000 5.000
Announcement Date 3/17/22 3/23/23 3/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2021 2022 2023 2024 2025 2026 2027
Net sales 1 973.5 1,279 1,288 1,152 1,144 1,178 1,218
EBITDA 1 - 245.9 152.4 106.2 112.3 123 134.8
EBIT 1 - 210.6 116.3 69.74 61.83 72.73 83.44
Operating Margin - 16.47% 9.03% 6.05% 5.4% 6.17% 6.85%
Earnings before Tax (EBT) 1 - 15.83 71.68 18.04 26.3 41.5 78
Net income 1 24.54 -29.94 50.21 11.62 18.7 30.1 56
Net margin 2.52% -2.34% 3.9% 1.01% 1.63% 2.56% 4.6%
EPS 2 - - 0.4800 0.1100 0.1700 0.2667 0.5400
Free Cash Flow 1 - 103.7 29.94 16.77 33.45 56.35 85
FCF margin - 8.11% 2.32% 1.46% 2.92% 4.78% 6.98%
FCF Conversion (EBITDA) - 42.17% 19.65% 15.79% 29.78% 45.81% 63.04%
FCF Conversion (Net income) - - 59.63% 144.32% 178.88% 187.21% 151.79%
Dividend per Share - - - - - - -
Announcement Date 4/9/21 3/17/22 3/23/23 3/28/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: February 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2026 Q1
Net sales 1 306.2 313.9 328.4 340.9 290 301.2 293.9 289.1 275.4 293.5 280.9 291.2 287.5 287.3 293
EBITDA 1 55.18 28.45 51.78 52.09 32.11 16.37 38.26 32.15 19.38 16.43 32.57 32.53 27.03 20.87 38
EBIT 1 46.7 19.52 42.52 43.22 23.26 7.28 28.64 23.07 10.59 7.047 20.57 20.79 15.22 7.483 25
Operating Margin 15.25% 6.22% 12.95% 12.68% 8.02% 2.42% 9.75% 7.98% 3.85% 2.4% 7.32% 7.14% 5.29% 2.6% 8.53%
Earnings before Tax (EBT) 1 37.63 9.977 33.45 32.67 11.42 -5.854 16.54 10.67 -3.142 -6.029 10.35 11.55 4.8 -0.35 18
Net income 1 -58.9 -22.75 24.07 22.71 7.277 -3.844 11.81 6.629 -2.748 -4.07 7.45 7.8 4.3 -0.4 13
Net margin -19.23% -7.25% 7.33% 6.66% 2.51% -1.28% 4.02% 2.29% -1% -1.39% 2.65% 2.68% 1.5% -0.14% 4.44%
EPS 2 -0.5400 - - 0.2200 0.0700 -0.0400 0.1100 0.0600 -0.0300 -0.0400 0.0700 0.0750 0.0400 -0.005000 0.1200
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 12/8/21 3/17/22 6/7/22 9/7/22 12/8/22 3/23/23 6/7/23 9/6/23 12/7/23 3/28/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: February 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 - 312 316 293 250 202 137
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) - 1.27 x 2.072 x 2.758 x 2.222 x 1.645 x 1.016 x
Free Cash Flow 1 - 104 29.9 16.8 33.5 56.4 85
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 - -2.400 -2.220 -2.030 -1.870 -1.650 -1.350
Cash Flow per Share - 1.100 0.5100 - - - -
Capex 1 - 17.6 23.4 26 22.5 22.8 -
Capex / Sales - 1.37% 1.81% 2.26% 1.97% 1.94% -
Announcement Date 4/9/21 3/17/22 3/23/23 3/28/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Torrid Holdings Inc.

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
6
Last Close Price
5 USD
Average target price
5.71 USD
Spread / Average Target
+14.20%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Women's Apparel Retailers

1st Jan change Capi.
TORRID HOLDINGS INC. Stock Torrid Holdings Inc.
-14.12% 522M
SHIMAMURA CO., LTD. Stock SHIMAMURA Co., Ltd.
-1.28% 3.63B
ARITZIA INC. Stock Aritzia Inc.
+25.49% 2.72B
VICTORIA'S SECRET & CO. Stock Victoria's Secret & Co.
-33.91% 1.35B
EEKA FASHION HOLDINGS LIMITED Stock EEKA Fashion Holdings Limited
-9.87% 1.11B
GO FASHION (INDIA) LIMITED Stock Go Fashion (India) Limited
-9.99% 720M
SHENZHEN ELLASSAY FASHION CO.,LTD. Stock Shenzhen Ellassay Fashion Co.,Ltd.
-14.94% 392M
SAI SILKS (KALAMANDIR) LIMITED Stock Sai Silks (Kalamandir) Limited
-26.56% 357M
HONEYS HOLDINGS CO., LTD. Stock Honeys Holdings Co., Ltd.
-2.06% 303M
J.JILL, INC. Stock J.Jill, Inc.
+2.79% 280M
Women's Apparel Retailers
  1. Stock Market
  2. Equities
  3. CURV Stock
  4. Financials Torrid Holdings Inc.