Stock TRGYO TORUNLAR GAYRIMENKUL YATIRIM ORTAKLIGI
Add to a list
To use this feature you must be a member
Log inSign up

Financials Torunlar Gayrimenkul Yatirim Ortakligi

Equities

TRGYO

TRETRGY00018

Diversified REITs

Market Closed - Borsa Istanbul
Other stock markets
 11:09:52 2024-04-26 am EDT 		5-day change 1st Jan Change
45.74 TRY +0.48% Intraday chart for Torunlar Gayrimenkul Yatirim Ortakligi -3.42% +44.29%
Apr. 17 Torunlar REIT Starts Negotiations to Sell Torun Tower Office Building to Denizbank CI
2023 Torunlar Gayrimenkul Yatirim Ortakligi A.S. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024
Capitalization 1 1,508 2,738 3,877 3,897 19,186 45,480 45,480
Enterprise Value (EV) 1 1,508 2,738 3,877 3,897 22,668 45,480 45,480
P/E ratio 1.17 x 3.16 x - - 105 x 1.42 x 1.12 x
Yield 3.31% - - - - - -
Capitalization / Revenue 0.77 x 2.76 x 3.51 x 2.63 x 7.21 x 10.4 x 5.01 x
EV / Revenue 0.77 x 2.76 x 3.51 x 2.63 x 7.21 x 10.4 x 5.01 x
EV / EBITDA 1.82 x 4.51 x 6.52 x 3.66 x 10.6 x 16.9 x 7.65 x
EV / FCF 7,122,519 x 5,180,258 x 5,291,144 x 3,601,840 x 9,524,238 x - -
FCF Yield 0% 0% 0% 0% 0% - -
Price to Book 0.2 x 0.32 x - - - - -
Nbr of stocks (in thousands) 998,780 995,525 994,169 994,069 994,069 994,313 994,313
Reference price 2 1.510 2.750 3.900 3.920 19.30 45.74 45.74
Announcement Date 3/11/19 3/9/20 3/9/21 3/10/22 3/10/23 - -
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024
Net sales 1 1,954 991.1 1,106 1,484 2,662 4,375 9,070
EBITDA 1 828.4 606.5 594.5 1,064 1,818 2,692 5,946
EBIT 1 827.2 605.2 592.6 1,047 1,795 3,362 4,981
Operating Margin 42.33% 61.07% 53.58% 70.57% 67.42% 76.85% 54.92%
Earnings before Tax (EBT) 1 1,287 865.8 293 5,307 18,438 32,164 40,964
Net income 1 1,287 865.8 293 5,307 18,436 30,778 44,210
Net margin 65.87% 87.36% 26.49% 357.67% 692.59% 703.5% 487.45%
EPS 2 1.290 0.8700 - - 0.1844 32.16 40.96
Free Cash Flow 211.7 528.5 732.8 1,082 2,014 - -
FCF margin 10.83% 53.32% 66.26% 72.92% 75.67% - -
FCF Conversion (EBITDA) 25.56% 87.14% 123.25% 101.67% 110.8% - -
FCF Conversion (Net income) 16.45% 61.04% 250.1% 20.39% 10.93% - -
Dividend per Share 0.0500 - - - - - -
Announcement Date 3/11/19 3/9/20 3/9/21 3/10/22 3/10/23 - -
1TRY in Million2TRY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q2 2021 Q3 2021 Q4 2022 Q2 2022 Q3 2022 Q4 2023 Q1
Net sales 1 - 427.6 460.6 - 754.4 729.4 840
EBITDA 1 - 304.3 340.4 - 481.6 531.7 587.7
EBIT - - - - - - -
Operating Margin - - - - - - -
Earnings before Tax (EBT) - - - - - - -
Net income 1 30.72 153.6 5,240 147.4 353 17,766 566.7
Net margin - 35.91% 1,137.68% - 46.79% 2,435.8% 67.47%
EPS 0.0300 - - 0.1500 - - -
Dividend per Share - - - - - - -
Announcement Date 8/17/21 11/4/21 3/10/22 8/18/22 11/8/22 3/10/23 5/9/23
1TRY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024
Net Debt - - - - 3,482 - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - 1.915 x - -
Free Cash Flow 212 528 733 1,082 2,014 - -
ROE (net income / shareholders' equity) 18.4% 10.8% 3.4% 45.6% 76.3% 61.5% 50%
ROA (Net income/ Total Assets) 10.9% 6.66% 2.14% 31.6% 62.3% 53% 50%
Assets 1 11,805 12,997 13,717 16,811 29,594 58,072 88,419
Book Value Per Share 7.620 8.520 - - - - -
Cash Flow per Share 0.2700 - - - - - -
Capex 60 - 186 48.9 58.5 - -
Capex / Sales 3.07% - 16.82% 3.3% 2.2% - -
Announcement Date 3/11/19 3/9/20 3/9/21 3/10/22 3/10/23 - -
1TRY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Torunlar Gayrimenkul Yatirim Ortakligi

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
45.74 TRY
Average target price
55.56 TRY
Spread / Average Target
+21.48%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Diversified REITs

1st Jan change Capi.
TORUNLAR GAYRIMENKUL YATIRIM ORTAKLIGI Stock Torunlar Gayrimenkul Yatirim Ortakligi
+44.29% 1.4B
W. P. CAREY INC. Stock W. P. Carey Inc.
-15.09% 12.04B
LAND SECURITIES GROUP PLC Stock Land Securities Group Plc
-7.21% 5.46B
MIRVAC GROUP Stock Mirvac Group
-1.91% 5.28B
THE GPT GROUP Stock The GPT Group
-11.21% 5.15B
BRITISH LAND COMPANY PLC Stock British Land Company PLC
-1.70% 4.54B
ESSENTIAL PROPERTIES REALTY TRUST, INC. Stock Essential Properties Realty Trust, Inc.
+0.51% 4.5B
NOMURA REAL ESTATE MASTER FUND, INC. Stock Nomura Real Estate Master Fund, Inc.
-9.21% 4.49B
DAIWA HOUSE REIT INVESTMENT CORPORATION Stock Daiwa House REIT Investment Corporation
+3.97% 3.86B
EPR PROPERTIES Stock EPR Properties
-15.40% 3.1B
Diversified REITs
  1. Stock Market
  2. Equities
  3. TRGYO Stock
  4. Financials Torunlar Gayrimenkul Yatirim Ortakligi