TOTVS S.A.
Condensed individual and consolidated Interim Financial Statements as of and for the three and six-months periods ended June 30, 2022
(A free translation of the original in Portuguese)
Contents | |
Consolidated Operating and Financial Performance | 3 |
Report on review of the interim financial information | 15 |
Condensed Individual and Consolidated Statement of Financial Position | 17 |
Condensed Individual and Consolidated Statements of Profit or Loss | 18 |
Condensed Individual and Consolidated Statements of Comprehensive Income | 19 |
Condensed Individual and Consolidated Statements of Changes in Shareholders' Equity | 20 |
Condensed Individual and Consolidated Statement of Cash Flows | 21 |
Condensed Individual and Consolidated Statements of Value Added | 22 |
Notes to the Condensed Individual and Consolidated Interim Financial Statements | 23 |
The Company and its operations | 23 |
Basis of preparation and presentation of the interim financial information | 23 |
Business combination | 26 |
Techfin Dimension | 29 |
Financial instruments and sensitivity analysis of financial assets and liabilities | 31 |
Cash and cash equivalents | 37 |
Financial investments | 38 |
Trade and other receivables | 38 |
Recoverable taxes | 39 |
Income taxes | 39 |
Related party balances and transactions | 41 |
Other assets | 42 |
Equity-accounted investees | 43 |
Property, plant and equipment | 44 |
Intangible assets and Goodwill | 46 |
Labor liabilities | 48 |
Taxes and contributions liabilities | 49 |
Loans and lease liabilities | 49 |
Debentures | 51 |
Accounts payable from acquisition of subsidiaries | 52 |
Provision for contingencies | 53 |
Shareholders' equity | 55 |
Dividends and Interest on shareholders' equity | 56 |
Share-based compensation plan | 56 |
Operating Segments | 57 |
Earnings per share | 59 |
Gross sales revenue | 60 |
Costs and expenses by nature | 61 |
Finance income and expenses | 61 |
Private pension plan - defined contribution | 62 |
Insurance coverage | 62 |
Subsequent events | 62 |
Page 2 of 63
(A free translation of the original in Portuguese)
Consolidated Operating and Financial Performance
Consolidated Result (in R$ thousand) | 2Q22 | 2Q21 | ∆ | 1Q22 | ∆ | 1H22 | 1H21 | ∆ | ||
Net Revenue | 914,571 | 702,431 | 30.2% | 898,507 | 1.8% | 1,813,078 | 1,367,073 | 32.6% | ||
Management Revenue | 838,996 | 678,854 | 23.6% | 828,666 | 1.2% | 1,667,662 | 1,339,119 | 24.5% | ||
Business Performance Revenue | 75,575 | 23,577 | 220.5% | 69,841 | 8.2% | 145,416 | 27,954 | 420.2% | ||
Consolidated Contribution Margin | 485,889 | 372,874 | 30.3% | 483,920 | 0.4% | 969,809 | 733,836 | 32.2% | ||
Management Contribution Margin | 449,345 | 360,853 | 24.5% | 450,619 | (0.3%) | 899,964 | 720,316 | 24.9% | ||
Biz Performance Contribution Margin | 36,544 | 12,021 | 204.0% | 33,301 | 9.7% | 69,845 | 13,520 | 416.6% | ||
% Consolidated Contribution Margin | 53.1% | 53.1% | 0 bp | 53.9% | -80 bp | 53.5% | 53.7% | -20 bp | ||
% Management Contribution Margin | 53.6% | 53.2% | 40 bp | 54.4% | -80 bp | 54.0% | 53.8% | 20 bp | ||
% Biz Performance Contribution Margin | 48.4% | 51.0% | -260 bp | 47.7% | 70 bp | 48.0% | 48.4% | -40 bp | ||
Sales and Marketing Expenses | (180,716) | (131,657) | 37.3% | (176,650) | 2.3% | (357,366) | (254,057) | 40.7% | ||
Adjusted G&A Expenses | (84,589) | (64,872) | 30.4% | (88,817) | (4.8%) | (173,406) | (126,476) | 37.1% | ||
Equity Pickup | - | (564) | (100.0%) | 7 | (100.0%) | 7 | (564) | (101.2%) | ||
Adjusted EBITDA | 220,584 | 175,781 | 25.5% | 218,460 | 1.0% | 439,044 | 352,739 | 24.5% | ||
Adjusted EBITDA Margin | 24.1% | 25.0% | -90 bp | 24.3% | -20 bp | 24.2% | 25.8% | -160 bp | ||
Net Revenue
Consolidated Net Revenue grew 30% in 2Q22 when compared with the same period of the previous year, being worth highlighting: (i) 27% growth in Recurring Management revenue, driven by a 37% growth in SaaS revenues;
- consolidation of RD Station as of June 2021 on the Business Performance dimension, which results in a 8.2% organic growth if compared to the frst quarter of the year.
It is worth emphasizing that the consolidated net addition of ARR (Annualized Recurring Revenue) was again above R$200 million, with a record-breaking contribution of adding Business Performance.
Adjusted EBITDA
Adjusted EBITDA closed the quarter at R$221 million, overcoming the earning result in 1Q22, even without the record-braking positive effect of R$36.6 million of revenue from the 1Q22 Corporate Model License increase versus and with a partial dilution of the almost 2.3 times greater impact of collective bargaining agreement in 1Q22, while the impact of the adjustment for infation on revenue occurs more linearly. This Margin performance was mainly due to: (i) the increase of 70 basis points of the Business Performance Contribution Margin; and (ii) the reduction of Administrative and Other Expenses, which is a pace slower than that of the consolidated Net Revenue growth.
Page 3 of 63
(A free translation of the original in Portuguese)
Management dimension results
The Management dimension is composed largely of the vision called until 1Q21 as "Technology Earnings", excluding the solutions that have become part of the Business Performance dimension and the new Techfn products.
The earnings from the Management Dimension for this quarter refect the incorporation of the Gesplan and Vadu numbers as of April.
Management Result (in R$ thousand) | 2Q22 | 2Q21 | ∆ | 1Q22 | ∆ | 1H22 | 1H21 | ∆ | ||
Net Revenue | 838,996 | 678,854 | 23.6% | 828,666 | 1.2% | 1,667,662 | 1,339,119 | 24.5% | ||
Recurring | 713,401 | 559,861 | 27.4% | 676,630 | 5.4% | 1,390,031 | 1,094,292 | 27.0% | ||
Non Recurring | 125,595 | 118,993 | 5.5% | 152,036 | (17.4%) | 277,631 | 244,827 | 13.4% | ||
License | 44,526 | 46,419 | (4.1%) | 80,751 | (44.9%) | 125,277 | 105,541 | 18.7% | ||
Services | 81,069 | 72,574 | 11.7% | 71,285 | 13.7% | 152,354 | 139,286 | 9.4% | ||
Costs | (239,559) | (193,869) | 23.6% | (231,257) | 3.6% | (470,816) | (376,751) | 25.0% | ||
Gross Profit | 599,437 | 484,985 | 23.6% | 597,409 | 0.3% | 1,196,846 | 962,368 | 24.4% | ||
Gross Margin | 71.4% | 71.4% | 0 bp | 72.1% | -70 bp | 71.8% | 71.9% | -10 bp | ||
Research and Development | (145,424) | (119,466) | 21.7% | (140,126) | 3.8% | (285,550) | (232,530) | 22.8% | ||
Provision for Expected Credit Losses | (4,668) | (4,666) | 0.0% | (6,664) | (30.0%) | (11,332) | (9,522) | 19.0% | ||
Management Contribution Margin | 449,345 | 360,853 | 24.5% | 450,619 | (0.3%) | 899,964 | 720,316 | 24.9% | ||
% Management Contribution Margin | 53.6% | 53.2% | 40 bp | 54.4% | -80 bp | 54.0% | 53.8% | 20 bp | ||
Net Revenue
Net Revenue from Management grew 24% year-over-year in 2Q22, driven by the 27% growth in Recurring Revenue, especially in the Education, Construction, and Projects and Distribution segments. Recurring Revenue represented 85% of the Net Revenue from Management, which is the highest level of quarterly recurrence ever recorded in this dimension.
Compared with 1Q22, Net Revenue from Management grew 1.2%, even with a 45% seasonal reduction in revenues from Licenses in the period.
Recurring Revenue
Recurring Revenue kept the pace of a 27% growth when compared with the same quarter of the previous year, and 5.4% quarter-over-quarter. This performance was due mainly to: (i) the increase in sales, especially SaaS, which will be addressed later; (ii) Pricing Power (capacity to adjust for infation); (iii) the high renewal rate; and (iv) the consolidation of Gesplan and Vadu's earnings as of April 2022.
Page 4 of 63
(A free translation of the original in Portuguese)
Revenue from SaaS Gestão, as noted in the previous graph, continued to accelerate and grew 37% in 2Q22, compared with 2Q21, because of the combination of the following elements: (i) 48% growth in Cloud; (ii) new SaaS signings, which grew 29%; (iii) contractual adjustments for the period; and (iv) maintenance of low churn levels.
As provided in the chart on the right, the Annualized Recurring Revenue (ARR) of Management reached R$3.3 billion, which translates into a net addition of R$214.3 million in the quarter, of which R$28.6 million refers to the consolidation of Gesplan and Vadu, and R$185.8 million of organic addition.
In the year-over-year comparison, the organic net addition of ARR in 2Q22 increased 56%, with emphasis on the growth in the Sales Volume ("signings"), which represented 72% of the gross addition of ARR, compared with 65% in 2Q21. The Price effect, due to the adjustment of contracts for infation, represented 28% of the gross addition of the ARR, which means a reduction of 7 percentage points when compared with 1Q22.
As shown in the chart, the Sales Volume line has been increasing its share in the gross addition of ARR. This behavior can be observed even excluding the effects of the Corporate model in 1Q21 and 1Q22, with the adjusted Volume growing from an LTM (last 12 months) level of 62% in 2Q21 to 67% in 1Q22, and 70% in 2Q22. This effect shows that, even with the Price component returning to absolute levels similar to those observed in 2Q21, with a natural trend of reduction in the contribution due to the fall in infation rates and the Renewal Rate having a slight reduction versus the record level of 1Q22, the growth in Volume allowed the Company to deliver a much higher Net Addition year-over-year. As already mentioned in previous quarters, the growth of the Sales Volume component refects initiatives implemented by the Company that resulted in: (i) the increase in productivity and effciency of
sales distribution; (ii) the improvement of quality and NPS; (iii) the increase in the portfolio; and (iv) the reduction in the total cost of ownership for clients.
In the quarter-over-quarter comparison, the organic net addition of ex-corporate ARR decreased by 5.2%, even with new progress in the volume of signings and with relative stability in the effect of the updating of contract prices, due to the natural fuctuation in the Renewal Rate. It is worth highlighting that this behavior had been already seen in previous periods and within the average level of the last 12 months, which did not change the trend of keeping high Renewal Rate levels seen in the comparison between 1H22 versus 1H21.
Non-Recurring Revenue
Non-Recurring Revenue increased 5.5% in 2Q22 when compared with 2Q21, mainly due to the seasonal growth of 11% in Service revenue.
Page 5 of 63
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
TOTVS SA published this content on 03 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 03 August 2022 22:26:06 UTC.