TOTVS S.A.

Condensed individual and consolidated Interim Financial Statements as of and for the three and six-months periods ended June 30, 2022

(A free translation of the original in Portuguese)

Contents

Consolidated Operating and Financial Performance

3

Report on review of the interim financial information

15

Condensed Individual and Consolidated Statement of Financial Position

17

Condensed Individual and Consolidated Statements of Profit or Loss

18

Condensed Individual and Consolidated Statements of Comprehensive Income

19

Condensed Individual and Consolidated Statements of Changes in Shareholders' Equity

20

Condensed Individual and Consolidated Statement of Cash Flows

21

Condensed Individual and Consolidated Statements of Value Added

22

Notes to the Condensed Individual and Consolidated Interim Financial Statements

23

The Company and its operations

23

Basis of preparation and presentation of the interim financial information

23

Business combination

26

Techfin Dimension

29

Financial instruments and sensitivity analysis of financial assets and liabilities

31

Cash and cash equivalents

37

Financial investments

38

Trade and other receivables

38

Recoverable taxes

39

Income taxes

39

Related party balances and transactions

41

Other assets

42

Equity-accounted investees

43

Property, plant and equipment

44

Intangible assets and Goodwill

46

Labor liabilities

48

Taxes and contributions liabilities

49

Loans and lease liabilities

49

Debentures

51

Accounts payable from acquisition of subsidiaries

52

Provision for contingencies

53

Shareholders' equity

55

Dividends and Interest on shareholders' equity

56

Share-based compensation plan

56

Operating Segments

57

Earnings per share

59

Gross sales revenue

60

Costs and expenses by nature

61

Finance income and expenses

61

Private pension plan - defined contribution

62

Insurance coverage

62

Subsequent events

62

Page 2 of 63

(A free translation of the original in Portuguese)

Consolidated Operating and Financial Performance

Consolidated Result (in R$ thousand)

2Q22

2Q21

1Q22

1H22

1H21

Net Revenue

914,571

702,431

30.2%

898,507

1.8%

1,813,078

1,367,073

32.6%

Management Revenue

838,996

678,854

23.6%

828,666

1.2%

1,667,662

1,339,119

24.5%

Business Performance Revenue

75,575

23,577

220.5%

69,841

8.2%

145,416

27,954

420.2%

Consolidated Contribution Margin

485,889

372,874

30.3%

483,920

0.4%

969,809

733,836

32.2%

Management Contribution Margin

449,345

360,853

24.5%

450,619

(0.3%)

899,964

720,316

24.9%

Biz Performance Contribution Margin

36,544

12,021

204.0%

33,301

9.7%

69,845

13,520

416.6%

% Consolidated Contribution Margin

53.1%

53.1%

0 bp

53.9%

-80 bp

53.5%

53.7%

-20 bp

% Management Contribution Margin

53.6%

53.2%

40 bp

54.4%

-80 bp

54.0%

53.8%

20 bp

% Biz Performance Contribution Margin

48.4%

51.0%

-260 bp

47.7%

70 bp

48.0%

48.4%

-40 bp

Sales and Marketing Expenses

(180,716)

(131,657)

37.3%

(176,650)

2.3%

(357,366)

(254,057)

40.7%

Adjusted G&A Expenses

(84,589)

(64,872)

30.4%

(88,817)

(4.8%)

(173,406)

(126,476)

37.1%

Equity Pickup

-

(564)

(100.0%)

7

(100.0%)

7

(564)

(101.2%)

Adjusted EBITDA

220,584

175,781

25.5%

218,460

1.0%

439,044

352,739

24.5%

Adjusted EBITDA Margin

24.1%

25.0%

-90 bp

24.3%

-20 bp

24.2%

25.8%

-160 bp

Net Revenue

Consolidated Net Revenue grew 30% in 2Q22 when compared with the same period of the previous year, being worth highlighting: (i) 27% growth in Recurring Management revenue, driven by a 37% growth in SaaS revenues;

  1. consolidation of RD Station as of June 2021 on the Business Performance dimension, which results in a 8.2% organic growth if compared to the frst quarter of the year.

It is worth emphasizing that the consolidated net addition of ARR (Annualized Recurring Revenue) was again above R$200 million, with a record-breaking contribution of adding Business Performance.

Adjusted EBITDA

Adjusted EBITDA closed the quarter at R$221 million, overcoming the earning result in 1Q22, even without the record-braking positive effect of R$36.6 million of revenue from the 1Q22 Corporate Model License increase versus and with a partial dilution of the almost 2.3 times greater impact of collective bargaining agreement in 1Q22, while the impact of the adjustment for infation on revenue occurs more linearly. This Margin performance was mainly due to: (i) the increase of 70 basis points of the Business Performance Contribution Margin; and (ii) the reduction of Administrative and Other Expenses, which is a pace slower than that of the consolidated Net Revenue growth.

Page 3 of 63

(A free translation of the original in Portuguese)

Management dimension results

The Management dimension is composed largely of the vision called until 1Q21 as "Technology Earnings", excluding the solutions that have become part of the Business Performance dimension and the new Techfn products.

The earnings from the Management Dimension for this quarter refect the incorporation of the Gesplan and Vadu numbers as of April.

Management Result (in R$ thousand)

2Q22

2Q21

1Q22

1H22

1H21

Net Revenue

838,996

678,854

23.6%

828,666

1.2%

1,667,662

1,339,119

24.5%

Recurring

713,401

559,861

27.4%

676,630

5.4%

1,390,031

1,094,292

27.0%

Non Recurring

125,595

118,993

5.5%

152,036

(17.4%)

277,631

244,827

13.4%

License

44,526

46,419

(4.1%)

80,751

(44.9%)

125,277

105,541

18.7%

Services

81,069

72,574

11.7%

71,285

13.7%

152,354

139,286

9.4%

Costs

(239,559)

(193,869)

23.6%

(231,257)

3.6%

(470,816)

(376,751)

25.0%

Gross Profit

599,437

484,985

23.6%

597,409

0.3%

1,196,846

962,368

24.4%

Gross Margin

71.4%

71.4%

0 bp

72.1%

-70 bp

71.8%

71.9%

-10 bp

Research and Development

(145,424)

(119,466)

21.7%

(140,126)

3.8%

(285,550)

(232,530)

22.8%

Provision for Expected Credit Losses

(4,668)

(4,666)

0.0%

(6,664)

(30.0%)

(11,332)

(9,522)

19.0%

Management Contribution Margin

449,345

360,853

24.5%

450,619

(0.3%)

899,964

720,316

24.9%

% Management Contribution Margin

53.6%

53.2%

40 bp

54.4%

-80 bp

54.0%

53.8%

20 bp

Net Revenue

Net Revenue from Management grew 24% year-over-year in 2Q22, driven by the 27% growth in Recurring Revenue, especially in the Education, Construction, and Projects and Distribution segments. Recurring Revenue represented 85% of the Net Revenue from Management, which is the highest level of quarterly recurrence ever recorded in this dimension.

Compared with 1Q22, Net Revenue from Management grew 1.2%, even with a 45% seasonal reduction in revenues from Licenses in the period.

Recurring Revenue

Recurring Revenue kept the pace of a 27% growth when compared with the same quarter of the previous year, and 5.4% quarter-over-quarter. This performance was due mainly to: (i) the increase in sales, especially SaaS, which will be addressed later; (ii) Pricing Power (capacity to adjust for infation); (iii) the high renewal rate; and (iv) the consolidation of Gesplan and Vadu's earnings as of April 2022.

Page 4 of 63

(A free translation of the original in Portuguese)

Revenue from SaaS Gestão, as noted in the previous graph, continued to accelerate and grew 37% in 2Q22, compared with 2Q21, because of the combination of the following elements: (i) 48% growth in Cloud; (ii) new SaaS signings, which grew 29%; (iii) contractual adjustments for the period; and (iv) maintenance of low churn levels.

As provided in the chart on the right, the Annualized Recurring Revenue (ARR) of Management reached R$3.3 billion, which translates into a net addition of R$214.3 million in the quarter, of which R$28.6 million refers to the consolidation of Gesplan and Vadu, and R$185.8 million of organic addition.

In the year-over-year comparison, the organic net addition of ARR in 2Q22 increased 56%, with emphasis on the growth in the Sales Volume ("signings"), which represented 72% of the gross addition of ARR, compared with 65% in 2Q21. The Price effect, due to the adjustment of contracts for infation, represented 28% of the gross addition of the ARR, which means a reduction of 7 percentage points when compared with 1Q22.

As shown in the chart, the Sales Volume line has been increasing its share in the gross addition of ARR. This behavior can be observed even excluding the effects of the Corporate model in 1Q21 and 1Q22, with the adjusted Volume growing from an LTM (last 12 months) level of 62% in 2Q21 to 67% in 1Q22, and 70% in 2Q22. This effect shows that, even with the Price component returning to absolute levels similar to those observed in 2Q21, with a natural trend of reduction in the contribution due to the fall in infation rates and the Renewal Rate having a slight reduction versus the record level of 1Q22, the growth in Volume allowed the Company to deliver a much higher Net Addition year-over-year. As already mentioned in previous quarters, the growth of the Sales Volume component refects initiatives implemented by the Company that resulted in: (i) the increase in productivity and effciency of

sales distribution; (ii) the improvement of quality and NPS; (iii) the increase in the portfolio; and (iv) the reduction in the total cost of ownership for clients.

In the quarter-over-quarter comparison, the organic net addition of ex-corporate ARR decreased by 5.2%, even with new progress in the volume of signings and with relative stability in the effect of the updating of contract prices, due to the natural fuctuation in the Renewal Rate. It is worth highlighting that this behavior had been already seen in previous periods and within the average level of the last 12 months, which did not change the trend of keeping high Renewal Rate levels seen in the comparison between 1H22 versus 1H21.

Non-Recurring Revenue

Non-Recurring Revenue increased 5.5% in 2Q22 when compared with 2Q21, mainly due to the seasonal growth of 11% in Service revenue.

Page 5 of 63

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

TOTVS SA published this content on 03 August 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 03 August 2022 22:26:06 UTC.